|
Market Closed -
Japan Exchange
09:30:00 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 862.00 JPY | -2.49% |
|
-5.48% | +9.67% |
| 08-14 | IBJ, Inc. Announces Dividend Policy Changes | CI |
| 08-14 | Ibj, Inc. Revises Year End Dividend Guidance for the Fiscal Year Ending December 31, 2026 | CI |
Company Valuation: IBJ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,281 | 39,431 | 27,650 | 23,429 | 29,767 | 32,691 | - | - |
| Change | - | 8.68% | -29.88% | -15.27% | 27.05% | 9.82% | - | - |
| Enterprise Value (EV) | 35,463 | 38,785 | 29,589 | 24,407 | 37,555 | 32,691 | 32,691 | 32,691 |
| Change | - | 9.37% | -23.71% | -17.51% | 53.87% | -12.95% | 0% | 0% |
| P/E | 34.4x | 26.4x | 17.4x | 15.4x | 14.3x | 12.8x | 10.9x | 9.91x |
| PBR | 5.88x | 5.21x | 3.7x | 2.79x | 2.92x | - | - | - |
| PEG | - | 0.6x | 1.76x | -9.25x | 0.4x | 0.6x | 0.6x | 0.99x |
| Capitalization / Revenue | 2.58x | 2.68x | 1.57x | 1.32x | 1.48x | 1.13x | 1.06x | 1x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.13x | 1.06x | 1x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.96x | 6.29x | 5.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6 | 6 | 6 | 8 | 10 | 19 | 22 | 24 |
| Rate of return | 0.66% | 0.61% | 0.85% | 1.29% | 1.27% | 2.2% | 2.55% | 2.78% |
| EPS 2 | 26.33 | 37.17 | 40.84 | 40.16 | 54.89 | 67.2 | 79.1 | 87 |
| Distribution rate | 22.8% | 16.1% | 14.7% | 19.9% | 18.2% | 28.3% | 27.8% | 27.6% |
| Net sales 1 | 14,081 | 14,716 | 17,649 | 17,739 | 20,173 | 28,900 | 30,900 | 32,600 |
| EBITDA | - | - | 2,919 | 3,325 | 4,437 | - | - | - |
| EBIT 1 | 1,516 | 1,993 | 2,231 | 2,579 | 3,609 | 4,700 | 5,200 | 5,700 |
| Net income 1 | 1,054 | 1,493 | 1,629 | 1,523 | 2,077 | 2,550 | 3,000 | 3,300 |
| Net Debt | -818 | -646 | 1,939 | 978 | 7,788 | - | - | - |
| Reference price 2 | 906.00 | 980.00 | 710.00 | 620.00 | 786.00 | 862.00 | 862.00 | 862.00 |
| Nbr of stocks (in thousands) | 40,045 | 40,236 | 38,944 | 37,789 | 37,872 | 37,925 | - | - |
| Announcement Date | 2/9/22 A | 2/10/23 A | 2/9/24 A | 2/12/25 A | 2/13/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.83x | - | - | 2.2% | 207M | |
| 19.12x | 3.49x | 11.61x | 1.81% | 10.55B | |
| 9x | 1.84x | 6.79x | 3.55% | 6.44B | |
| 21.97x | 3.12x | 11.59x | - | 6.15B | |
| 33.96x | 2.89x | 10.79x | -.--% | 4.39B | |
| -26.35x | 1.3x | 7.81x | -.--% | 2.6B | |
| 92.09x | 1.1x | 8.25x | 0.51% | 2.46B | |
| 13.57x | 2.02x | 9.35x | - | 2.1B | |
| 92.42x | 1.17x | 9.95x | - | 1.94B | |
| Average | 29.84x | 2.12x | 9.52x | 1.34% | 4.09B | |
| Weighted average by Cap. | 24.76x | 2.54x | 9.95x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6071 Stock
- Valuation IBJ, Inc.
Select your edition
All financial news and data tailored to specific country editions
