Company Valuation: HFCB Group Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,277 1,500 1,227 1,338 1,735 18,779
Change - 17.47% -18.21% 9.09% 29.6% 982.63%
Enterprise Value (EV) 1 4,810 5,314 5,696 5,028 1,602 21,192
Change - 10.47% 7.2% -11.74% -68.13% 1,222.53%
P/E -0.75x -2.53x 4.62x 3.45x 5.01x 13.3x
PBR 0.15x 0.19x 0.14x 0.15x 0.54x 1.06x
PEG - 0x -0x 0.1x -0.5x -0.8x
Capitalization / Revenue 0.65x 0.72x 0.41x 0.39x 0.47x 3.13x
EV / Revenue 2.44x 2.55x 1.89x 1.46x 0.43x 3.53x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.438 -1.543 0.69 1.009 0.9 0.75
Distribution rate - - - - - -
Net sales 1 1,974 2,085 3,015 3,441 3,716 6,000
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -1,707 -593.3 265.6 388.2 524.7 1,422
Net Debt 1 3,533 3,814 4,469 3,689 -132.3 2,412
Reference price 2 3.32 3.90 3.19 3.48 4.51 9.96
Nbr of stocks (in thousands) 384,614 384,614 384,614 384,614 384,614 1,885,488
Announcement Date 5/6/21 A 3/31/22 A 5/18/23 A 5/20/24 A 5/21/25 A 5/4/26 A
1KES in Million2KES
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 177M
13.16x - - 1.91% 886B
6.39x - - 4.86% 418B
11.66x - - 2.22% 376B
6.77x - - 4.68% 357B
11.61x - - 4.49% 325B
6.32x - - 4.88% 336B
6.9x - - 4.61% 304B
17.12x - - 2.46% 270B
14.1x - - 2.79% 256B
Average 10.45x 3.66% 352.79B
Weighted average by Cap. 10.59x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HFCB Stock
  4. Valuation HFCB Group Plc