Valuation: Heavy Rare Earths Limited

Market Cap 6.03M 4.26M 3.69M 3.46M 3.15M 5.93M 406M 40.52M 15.88M 203M 15.99M 15.64M 678M P/E 2024
-1.82x
P/E 2025 -1.67x
Enterprise Value 4.1M 2.89M 2.51M 2.35M 2.14M 4.03M 276M 27.52M 10.78M 138M 10.86M 10.63M 461M EV / Sales 2024
4,587,414x
EV / Sales 2025 66,528,445x
Free-Float
48.74%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 09/06/2026
Director of Finance/CFO - -
Corporate Officer/Principal - 21/02/2025
Director TitleAgeSince
Chairman - 17/10/2025
Director/Board Member 53 10/10/2025
Director/Board Member - 05/11/2025
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 5.58M
-4.17%+3.41%+8.28%+72.51% 22.42B
+1.26%+8.53%+28.08%+143.45% 11.87B
+1.06%+16.37%-24.01%+139.24% 9.84B
-6.03%+11.29%+4.79%+92.26% 6.2B
-0.68%+9.46%+22.47%+86.67% 4.63B
-1.37%+1.53%+2.15%-4.34% 2.07B
-9.96%-12.61%-77.61%-76.27% 1.44B
0.00%+15.79%+7.32%-15.38% 943M
-1.81%+16.87%+79.58%+322.19% 877M
Average -2.17%+10.02%+5.67%+84.48% 6.7B
Weighted average by Cap. -2.11%+13.43%+6.40%+96.55%

Financials

2024 2025
Net sales 0.31 0.22 0.19 0.18 0.16 0.31 21.02 2.1 0.82 10.52 0.83 0.81 35.1 0.09 0.06 0.05 0.05 0.05 0.09 6.04 0.6 0.24 3.02 0.24 0.23 10.09
Net income -1.31M -924K -800K -749K -684K -1.29M -88.1M -8.79M -3.44M -44.1M -3.47M -3.39M -147M -3.22M -2.27M -1.97M -1.84M -1.68M -3.16M -217M -21.6M -8.46M -108M -8.53M -8.34M -362M
Net Debt -958K -676K -586K -548K -500K -942K -64.48M -6.43M -2.52M -32.28M -2.54M -2.48M -108M -1.94M -1.37M -1.18M -1.11M -1.01M -1.9M -130M -13M -5.09M -65.23M -5.13M -5.02M -218M
Logo Heavy Rare Earths Limited
Heavy Rare Earths Limited is a rare earth exploration and development company. Its key exploration project is the Cowalinya rare earth project, which is located 70 kilometers (km) south-east of Norseman and 110 km north-northeast of Esperance in Western Australia. The project comprises a 253 square kilometer (km2) tenement package (E63/1972, E63/2144, E63/2145). The Duke rare earth project is located 50 km north-west of Tennant Creek, 25 km west of the Stuart Highway, and on the Darwin-Adelaide rail line. The 100%-owned Merino rare earth project comprises two contiguous granted exploration licenses, E59/2795 and E59/2796 (269 km2) in the Mid-West region, approximately 225 km east-northeast of the port city of Geraldton. Its Perenjori rare earth project comprises two contiguous granted exploration licenses, E70/6397 and E70/6398 (329 km2), in the Mid-West region. It owns an 80% interest in the uranium rights within the Radium Hill, Lake Namba-Billeroo, and Prospect Hill project areas.
Employees
-