|
Real-time
Euronext Paris
17:34:56 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.960 EUR | -0.50% |
|
0.00% | -58.32% |
| 10-23 | French and Benelux stocks-Factors to watch Oct 23 | RE |
| 10-22 | Guerbet reports a solid third quarter, but Asia raises concerns |  |
Company Valuation: Guerbet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 469.8 | 214.1 | 246.1 | 337.9 | 180.2 | 75.15 | - | - |
| Change | - | -54.42% | 14.95% | 37.29% | -46.68% | -58.3% | - | - |
| Enterprise Value (EV) 1 | 687.6 | 484.5 | 581.9 | 682.8 | 505.9 | 452.4 | 447.8 | 444.6 |
| Change | - | -29.54% | 20.1% | 17.33% | -25.91% | -10.57% | -1.02% | -0.72% |
| P/E | 14.5x | -5.22x | 11.1x | 25x | -1.6x | -4.75x | 5.71x | 3.56x |
| PBR | 1.16x | 0.56x | 0.65x | 0.86x | 0.68x | 0.35x | 0.34x | 0.33x |
| PEG | - | 0x | -0x | -0.6x | 0x | 0.1x | -0x | 0.1x |
| Capitalization / Revenue | 0.64x | 0.28x | 0.31x | 0.4x | 0.23x | 0.1x | 0.09x | 0.09x |
| EV / Revenue | 0.94x | 0.64x | 0.74x | 0.81x | 0.64x | 0.59x | 0.56x | 0.53x |
| EV / EBITDA | 6.54x | 4.7x | 5.89x | 5.72x | 6.15x | 6.2x | 4.29x | 3.81x |
| EV / EBIT | 17.8x | -26.6x | 15x | 13.8x | -5.74x | 184x | 11.5x | 9.05x |
| EV / FCF | 11.5x | -13.1x | -8.9x | 28.2x | 17.5x | 30.4x | 23.2x | 13.7x |
| FCF Yield | 8.67% | -7.66% | -11.2% | 3.55% | 5.71% | 3.29% | 4.31% | 7.31% |
| Dividend per Share 2 | 0.85 | 0.5 | 0.5 | - | - | 0.1667 | 0.2333 | 0.24 |
| Rate of return | 2.28% | 2.95% | 2.56% | - | - | 2.78% | 3.9% | 4.01% |
| EPS 2 | 2.58 | -3.25 | 1.75 | 1.07 | -8.91 | -1.261 | 1.049 | 1.682 |
| Distribution rate | 32.9% | -15.4% | 28.6% | - | - | -13.2% | 22.3% | 14.3% |
| Net sales 1 | 732.1 | 753.3 | 785.7 | 841.1 | 786.4 | 766.5 | 800.9 | 831.5 |
| EBITDA 1 | 105.1 | 103.1 | 98.8 | 119.4 | 82.3 | 72.92 | 104.5 | 116.7 |
| EBIT 1 | 38.7 | -18.2 | 38.7 | 49.6 | -88.2 | 2.464 | 38.79 | 49.11 |
| Net income 1 | 32.6 | -41.1 | 22.2 | 13.5 | -112.7 | -51.5 | 8.2 | 18 |
| Net Debt 1 | 217.8 | 270.4 | 335.8 | 344.9 | 325.7 | 377.3 | 372.6 | 369.4 |
| Reference price 2 | 37.300 | 16.960 | 19.500 | 26.800 | 14.300 | 5.990 | 5.990 | 5.990 |
| Nbr of stocks (in thousands) | 12,596 | 12,625 | 12,622 | 12,609 | 12,601 | 12,546 | - | - |
| Announcement Date | 3/23/22 A | 3/22/23 A | 3/20/24 A | 3/26/25 A | 3/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.75x | 0.59x | 6.2x | 2.78% | 84.15M | |
| 34.53x | 5.85x | 22.47x | 0.28% | 249B | |
| 36.99x | 6.96x | 21.81x | 0.63% | 162B | |
| 51.68x | 12.65x | 27.12x | -.--% | 157B | |
| 17.34x | 3.44x | 11.18x | -.--% | 66.22B | |
| 49.46x | 12.26x | 27.02x | -.--% | 52.3B | |
| 20.5x | 2.46x | 12.41x | 2.46% | 52.18B | |
| 35.31x | 7.06x | 22.32x | -.--% | 51.34B | |
| 33.72x | 6.68x | 22.73x | 0.59% | 48.79B | |
| 79.42x | 7.56x | 22.95x | -.--% | 44.57B | |
| Average | 35.42x | 6.55x | 19.62x | 0.67% | 88.36B | |
| Weighted average by Cap. | 39.05x | 7.46x | 22.03x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBT Stock
- Valuation Guerbet
Select your edition
All financial news and data tailored to specific country editions
