|
End-of-day quote
Taiwan S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 7,640.00 TWD | -6.49% |
|
+0.73% | +259.53% |
| 10-29 | Global Unichip Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-29 | Global Unichip Extend Lease of VisEra Hsinchu Premises by Six Months | MT |
Company Valuation: Global Unichip Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 78,530 | 85,901 | 233,179 | 182,256 | 284,775 | 1,023,851 | - | - |
| Change | - | 9.39% | 171.45% | -21.84% | 56.25% | 259.53% | - | - |
| Enterprise Value (EV) 1 | 72,943 | 80,052 | 225,541 | 171,829 | 278,126 | 1,014,362 | 1,013,540 | 1,003,349 |
| Change | - | 9.75% | 181.74% | -23.81% | 61.86% | 264.71% | -0.08% | -1.01% |
| P/E | 54x | 23.3x | 66.9x | 52.8x | 75.5x | 141x | 60.1x | 39.3x |
| PBR | 14.9x | 10.7x | 24.2x | 16.3x | 22.1x | 57.8x | 33.8x | 21.6x |
| PEG | - | 0x | -12.67x | -50.88x | 8.17x | 1.5x | 0x | 0.7x |
| Capitalization / Revenue | 5.2x | 3.57x | 8.89x | 7.28x | 8.34x | 16.7x | 7.29x | 5.18x |
| EV / Revenue | 4.83x | 3.33x | 8.6x | 6.86x | 8.15x | 16.5x | 7.21x | 5.08x |
| EV / EBITDA | 31.1x | 16.8x | 49.2x | 40x | 55.3x | 115x | 52.4x | 34x |
| EV / EBIT | 43.6x | 19.5x | 56.8x | 46.2x | 63.9x | 126x | 51.8x | 33.9x |
| EV / FCF | 17.6x | 62.8x | 51.2x | 29.8x | -140x | 196x | 233x | 53.7x |
| FCF Yield | 5.67% | 1.59% | 1.95% | 3.36% | -0.71% | 0.51% | 0.43% | 1.86% |
| Dividend per Share 2 | 5 | 14 | 14 | 16 | 20 | 22.44 | 34.52 | 59.63 |
| Rate of return | 0.85% | 2.18% | 0.8% | 1.18% | 0.94% | 0.29% | 0.45% | 0.78% |
| EPS 2 | 10.86 | 27.47 | 26.02 | 25.75 | 28.13 | 54.31 | 127.1 | 194.6 |
| Distribution rate | 46% | 51% | 53.8% | 62.1% | 71.1% | 41.3% | 27.2% | 30.6% |
| Net sales 1 | 15,108 | 24,040 | 26,241 | 25,044 | 34,141 | 61,481 | 140,537 | 197,680 |
| EBITDA 1 | 2,345 | 4,751 | 4,584 | 4,297 | 5,027 | 8,818 | 19,331 | 29,535 |
| EBIT 1 | 1,674 | 4,099 | 3,969 | 3,723 | 4,350 | 8,039 | 19,559 | 29,569 |
| Net income 1 | 1,460 | 3,710 | 3,508 | 3,451 | 3,770 | 7,314 | 17,963 | 25,830 |
| Net Debt 1 | -5,587 | -5,849 | -7,638 | -10,427 | -6,650 | -9,489 | -10,311 | -20,502 |
| Reference price 2 | 586.00 | 641.00 | 1,740.00 | 1,360.00 | 2,125.00 | 7,640.00 | 7,640.00 | 7,640.00 |
| Nbr of stocks (in thousands) | 134,011 | 134,011 | 134,011 | 134,012 | 134,012 | 134,012 | - | - |
| Announcement Date | 1/26/22 A | 2/2/23 A | 1/31/24 A | 1/23/25 A | 1/29/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 140.68x | 16.5x | 115.03x | 0.29% | 31.42B | |
| 21.37x | 12.19x | 18.38x | 0.35% | 5,159B | |
| 21.88x | 10.72x | 14.49x | 1.12% | 1,922B | |
| 37.24x | 15.77x | 23.16x | 0.75% | 1,647B | |
| 5.4x | 3.33x | 3.71x | 0.07% | 1,057B | |
| 98.54x | 17.9x | 67.9x | -.--% | 925B | |
| 4.16x | 2.66x | 3.21x | 1.86% | 829B | |
| -40.14x | 7.98x | 22.29x | -.--% | 484B | |
| 34.54x | 12.96x | 23.61x | 1.84% | 286B | |
| Average | 35.96x | 11.11x | 32.42x | 0.7% | 1,371B | |
| Weighted average by Cap. | 25.02x | 11.33x | 20.37x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3443 Stock
- Valuation Global Unichip Corp.
Select your edition
All financial news and data tailored to specific country editions
