Company Valuation: Global Self Storage, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 61.04 54.2 51.65 60.07 57.82 58.93 - -
Change - -11.21% -4.7% 16.3% -3.74% 1.92% - -
Enterprise Value (EV) 61.04 54.2 51.65 60.07 57.82 58.93 58.93 58.93
Change - -11.21% -4.7% 16.3% -3.74% 1.92% 0% 0%
P/E 17.3x - 17.8x - - - - -
PBR 1.3x - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 5.81x 4.54x - 4.79x 4.55x 4.62x 4.57x 4.47x
EV / Revenue 0x 0x - 0x 0x 4.62x 4.57x 4.47x
EV / EBITDA 0x 0x - 0x 0x 11.4x 11.3x -
EV / EBIT - - - 0x 0x 20.5x 20.1x -
EV / FCF - - - 0x 0x 8.26x 8.2x 8x
FCF Yield - - - 7.08% 7.17% 12.1% 12.2% 12.5%
Dividend per Share 2 0.26 0.275 - 0.29 0.29 0.29 0.29 -
Rate of return 4.56% 5.64% - 5.44% 5.69% 5.62% 5.62% -
EPS 2 0.33 - 0.26 - - - - -
Distribution rate 78.8% - - - - - - -
Net sales 1 10.51 11.94 - 12.53 12.71 12.76 12.9 13.19
EBITDA 1 4.317 5.146 - 4.528 4.596 5.174 5.229 -
EBIT 1 - - - 2.894 2.961 2.881 2.931 -
Net income 1 3.281 2.058 2.939 2.124 2.038 2.192 2.372 2.535
Net Debt - - - - - - - -
Reference price 2 5.700 4.880 4.635 5.330 5.100 5.160 5.160 5.160
Nbr of stocks (in thousands) 10,709 11,106 11,143 11,270 11,338 11,421 - -
Announcement Date 3/31/22 A 3/28/23 A 3/26/24 A 3/26/25 A 3/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 5.65% 58.93M
32.94x13.95x19.49x3.71% 61.41B
31.4x14.57x17.68x4.42% 31.56B
-64.33x3.16x13.36x5.16% 9.8B
27.05x11.24x17.9x5.17% 9.4B
14.84x8.7x14.87x4.91% 2.87B
13.38x10.49x16.88x5.3% 2.39B
56.5x9.49x17.94x4.76% 1.9B
10.32x9.54x17.31x5.06% 1.84B
18.1x12.06x23.19x4.86% 1.17B
Average 15.58x 10.35x 17.62x 4.9% 12.24B
Weighted average by Cap. 23.38x 12.69x 18.23x 4.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELF Stock
  4. Valuation Global Self Storage, Inc.