Company Valuation: Global Self Storage, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 61.04 54.2 51.65 60.07 57.82 55.39 - -
Change - -11.21% -4.7% 16.3% -3.74% -4.2% - -
Enterprise Value (EV) 61.04 54.2 51.65 60.07 57.82 55.39 55.39 55.39
Change - -11.21% -4.7% 16.3% -3.74% -4.2% 0% 0%
P/E 17.3x - 17.8x - - - - -
PBR 1.3x - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 5.81x 4.54x - 4.79x 4.55x 4.32x 4.24x 4.08x
EV / Revenue 0x 0x - 0x 0x 4.32x 4.24x 4.08x
EV / EBITDA 0x 0x - 0x 0x 11x 10.9x -
EV / EBIT - - - 0x 0x 20.3x 20x -
EV / FCF - - - 0x 0x 7.88x 7.85x 7.69x
FCF Yield - - - 7.08% 7.17% 12.7% 12.7% 13%
Dividend per Share 2 0.26 0.275 - 0.29 0.29 0.29 0.29 -
Rate of return 4.56% 5.64% - 5.44% 5.69% 5.98% 5.98% -
EPS 2 0.33 - 0.26 - - - - -
Distribution rate 78.8% - - - - - - -
Net sales 1 10.51 11.94 - 12.53 12.71 12.83 13.05 13.58
EBITDA 1 4.317 5.146 - 4.528 4.596 5.044 5.091 -
EBIT 1 - - - 2.894 2.961 2.732 2.773 -
Net income 1 3.281 2.058 2.939 2.124 2.038 2.523 2.511 2.916
Net Debt - - - - - - - -
Reference price 2 5.700 4.880 4.635 5.330 5.100 4.850 4.850 4.850
Nbr of stocks (in thousands) 10,709 11,106 11,143 11,270 11,338 11,421 - -
Announcement Date 3/31/22 A 3/28/23 A 3/26/24 A 3/26/25 A 3/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 5.98% 55.39M
79.1x12.59x33.94x1.38% 164B
59.55x11.94x23.23x2.02% 101B
23.26x10.11x15.29x4.41% 75.58B
63.13x12x22.25x2.74% 66.24B
28.5x12.89x18.14x4.24% 53.03B
154.4x7.97x21.9x2.48% 43.09B
61.47x6.41x17.24x3.11% 33.76B
34.19x11.29x16.91x6.4% 28.27B
28.46x13.86x16.87x4.89% 28.15B
Average 59.12x 11.01x 20.64x 3.76% 59.35B
Weighted average by Cap. 62.27x 11.43x 23.58x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELF Stock
  4. Valuation Global Self Storage, Inc.