Valuation Global Industrial Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 22:05:28 05/08/2026 +03			5-day change	1st Jan Change
38.34 ^USD	+2.53%		+6.39%	+31.01%

08:22am	Global Industrial Company, Q2 2026 Earnings Call, Aug 04, 2026
08-05	Global Industrial Company Seeks M&A Opportunities	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,431	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	27.19%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,431	1,431	1,431
Change	-	-42.25%	65.53%	-35.89%	18.68%	27.19%	0%	0%
P/E	15.1x	11.4x	21.1x	15.7x	15.8x	19.6x	16x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	4.14x	3.6x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	6.04x	0.7x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.98x	0.94x	0.89x
EV / Revenue	0x	0x	0x	0x	0x	0.98x	0.94x	0.89x
EV / EBITDA	0x	0x	0x	0x	0x	13.9x	12.7x	11.8x
EV / EBIT	0x	0x	0x	0x	0x	14.6x	12.5x	12.3x
EV / FCF	0x	0x	0x	0x	0x	20.1x	17.1x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	4.97%	5.85%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	37.39	37.39	37.39
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	2/15/22 A	2/21/23 A	2/29/24 A	2/25/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	19.58x	-	-	-	1.43B
MITSUBISHI CORPORATION	14.75x	1x	19.38x	2.6%	110B
ITOCHU CORPORATION	14.14x	1.09x	13.92x	2.25%	87.88B
MITSUI & CO., LTD.	13.86x	1.23x	19.33x	2.85%	86.64B
MARUBENI CORPORATION	13.17x	1.17x	14.57x	2.42%	50.98B
SUMITOMO CORPORATION	12.1x	1.46x	12.32x	2.4%	50.15B
ADANI ENTERPRISES LIMITED	61.1x	3.37x	21.64x	0.04%	43.05B
TOYOTA TSUSHO CORPORATION	15.3x	0.62x	9.48x	1.91%	40.49B
SAMSUNG C&T CORPORATION	19.14x	1.08x	9.99x	1.01%	36.13B
BUNZL PLC	19.45x	0.91x	9.47x	2.78%	12.06B
Average	20.26x	1.33x	14.45x	2.03%	51.89B
Weighted average by Cap.	18.40x	1.29x	15.81x	2.17%