Valuation Global Industrial Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:57:03 18/06/2026 +03			5-day change	1st Jan Change
32.36 ^USD	+1.55%		+1.88%	+10.59%

06-08	Global Industrial Company Showcases Workplace Safety Solutions At ASSP Safety 2026	CI
06-04	Ramp Business Corporation announced that it has received $750 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,219	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	8.41%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,219	1,219	1,219
Change	-	-42.25%	65.53%	-35.89%	18.68%	8.41%	0%	0%
P/E	15.1x	11.4x	21.1x	15.7x	15.8x	16.7x	13.7x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	3.53x	3.06x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	5.15x	0.6x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.84x	0.8x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.84x	0.8x	0.76x
EV / EBITDA	0x	0x	0x	0x	0x	11.9x	10.8x	10.1x
EV / EBIT	0x	0x	0x	0x	0x	12.5x	10.6x	10.5x
EV / FCF	0x	0x	0x	0x	0x	17.1x	14.6x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	5.84%	6.86%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	31.87	31.87	31.87
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	2/15/22 A	2/21/23 A	2/29/24 A	2/25/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	16.69x	-	-	-	1.22B
MITSUBISHI CORPORATION	17.95x	1.06x	15.2x	2.67%	105B
MITSUI & CO., LTD.	13.76x	1.23x	20.25x	2.84%	83.47B
ITOCHU CORPORATION	13.21x	1.06x	12.31x	2.42%	81.16B
SAMSUNG C&T CORPORATION	29.96x	1.7x	15.66x	0.62%	51.67B
MARUBENI CORPORATION	13.37x	1.16x	18.08x	2.42%	50.59B
SUMITOMO CORPORATION	12.1x	1.43x	14.77x	2.43%	48.07B
TOYOTA TSUSHO CORPORATION	17.77x	0.71x	11.07x	1.9%	41.8B
ADANI ENTERPRISES LIMITED	58.81x	3.2x	22.64x	0.04%	40.72B
BUNZL PLC	17.73x	0.85x	8.89x	3.04%	10.89B
Average	21.13x	1.38x	15.43x	2.04%	51.49B
Weighted average by Cap.	19.94x	1.33x	15.97x	2.14%