|
Real-time Estimate
Cboe BZX
22:36:41 06/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 46.75 USD | -0.91% |
|
+7.57% | +59.67% |
| 11-04 | Global Industrial Shares Rise After Q3 Results Top Estimates | MT |
| 11-04 | Global Industrial Q3 Net Income, Sales Rise | MT |
Company Valuation: Global Industrial Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,802 | - | - |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 60.23% | - | - |
| Enterprise Value (EV) 1 | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,693 | 1,660 | 1,625 |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 50.55% | -1.97% | -2.12% |
| P/E | 15.1x | 11.4x | 21.1x | 15.7x | 15.8x | 20.9x | 21.3x | 21.7x |
| PBR | 10.1x | 4.26x | 5.81x | 3.37x | 3.59x | 5.03x | 4.37x | - |
| PEG | - | -0.5x | -2x | -1.1x | 0.9x | 0.9x | -9.63x | -11.99x |
| Capitalization / Revenue | 1.45x | 0.77x | 1.16x | 0.72x | 0.82x | 1.22x | 1.17x | 1.12x |
| EV / Revenue | 1.45x | 0.77x | 1.16x | 0.72x | 0.82x | 1.15x | 1.08x | 1.01x |
| EV / EBITDA | 16.3x | 7.86x | 14.4x | 10.4x | 9.98x | 13.4x | 14.8x | 13.6x |
| EV / EBIT | 17.6x | 8.49x | 15.3x | 11.8x | 11.5x | 14.6x | 14.9x | 13.3x |
| EV / FCF | 35x | 21.1x | 13.7x | 20.2x | 15.1x | 19.7x | 18.8x | 17.3x |
| FCF Yield | 2.86% | 4.75% | 7.31% | 4.95% | 6.63% | 5.07% | 5.31% | 5.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.71 | 2.06 | 1.84 | 1.58 | 1.85 | 2.26 | 2.21 | 2.17 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,063 | 1,166 | 1,274 | 1,316 | 1,379 | 1,471 | 1,544 | 1,610 |
| EBITDA 1 | 94.6 | 113.6 | 102.9 | 90.9 | 112.7 | 126 | 112.5 | 119.5 |
| EBIT 1 | 88 | 105.2 | 96.5 | 80.5 | 97.6 | 116.2 | 111.2 | 122.2 |
| Net income 1 | 103.3 | 78.8 | 70.7 | 61 | 72.1 | 87.79 | 85.14 | 83 |
| Net Debt 1 | - | - | - | - | - | -108.9 | -142.2 | -177.4 |
| Reference price 2 | 40.90 | 23.53 | 38.84 | 24.79 | 29.22 | 47.18 | 47.18 | 47.18 |
| Nbr of stocks (in thousands) | 37,814 | 37,957 | 38,064 | 38,231 | 38,494 | 38,200 | - | - |
| Announcement Date | 2/15/22 A | 2/21/23 A | 2/29/24 A | 2/25/25 A | 2/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.88x | 1.15x | 13.97x | - | 1.8B | |
| 15.67x | 1.05x | 17.72x | 2.38% | 122B | |
| 16.86x | 1.29x | 15.96x | 1.89% | 105B | |
| 13.97x | 1.2x | 19.7x | 2.77% | 90.21B | |
| 12.34x | 1.53x | 16.37x | 2.38% | 51.92B | |
| 13.46x | 1.23x | 19.62x | 2.35% | 52.45B | |
| 89.13x | 3.1x | 19.97x | 0.05% | 39.12B | |
| 14.3x | 0.57x | 8.9x | 1.88% | 40.15B | |
| 16.35x | 0.86x | 7.81x | 1.54% | 34.35B | |
| 19.9x | 0.97x | 9.96x | 2.69% | 12.65B | |
| Average | 23.29x | 1.30x | 15.00x | 1.99% | 54.95B | |
| Weighted average by Cap. | 20.38x | 1.28x | 16.47x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GIC Stock
- Valuation Global Industrial Company
Select your edition
All financial news and data tailored to specific country editions
