Company Valuation: GCM Commodity & Derivatives Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 65.21 42.11 43.82 45.9 40.25 31.42
Change - -35.42% 4.06% 4.75% -12.3% -21.96%
Enterprise Value (EV) 1 61.99 8.32 -3.793 30.44 20.99 -1.544
Change - -86.58% -145.58% 902.7% -31.07% -107.36%
P/E 81.8x -47.3x 6.22x -6.75x -0.91x -0.99x
PBR 0.46x 0.3x 0.29x 0.32x 0.69x 0.96x
PEG - 0x -0x 0x -0x 0x
Capitalization / Revenue 63.4x 16.1x 16.4x 1.16x 4.09x 4.51x
EV / Revenue 60.3x 3.18x -1.42x 0.77x 2.13x -0.22x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1073 -0.12 0.9479 -0.9152 -5.933 -4.29
Distribution rate - - - - - -
Net sales 1 1.028 2.618 2.667 39.56 9.841 6.962
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 0.7968 -0.891 7.04 -6.797 -44.07 -31.84
Net Debt 1 -3.223 -33.79 -47.61 -15.46 -19.27 -32.96
Reference price 2 8.780 5.670 5.900 6.180 5.420 4.230
Nbr of stocks (in thousands) 7,427 7,427 7,427 7,427 7,427 7,427
Announcement Date 8/27/21 A 9/2/22 A 9/2/23 A 9/2/24 A 8/28/25 A 9/5/26 A
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 404K
14.73x6.51x - 2.29% 294B
13.03x10.14x - 2.16% 267B
11.45x - - 1.97% 215B
15.58x6.09x10.13x1.31% 168B
14.93x10.12x16.38x2.26% 74.44B
9.4x1.29x - 3.92% 56.48B
8.83x4.01x - 3.75% 40.94B
17.85x9.9x11.13x0.7% 40.77B
31.85x4.18x5.33x0.4% 39.18B
Average 15.29x 6.53x 10.74x 2.08% 119.58B
Weighted average by Cap. 14.10x 7.34x 11.12x 2.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GCM Commodity & Derivatives Limited

Historical PBR trend

Valuation ratios - PBR - GCM Commodity & Derivatives Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GCM Commodity & Derivatives Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GCM Commodity & Derivatives Limited

  1. Stock Market
  2. Stocks
  3. GCMCOMM6 Stock
  4. Valuation GCM Commodity & Derivatives Limited