Company Valuation: Gattaca plc

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 77.82 21.8 31.54 28.69 28.02 42.47 - -
Change - -71.99% 44.7% -9.02% -2.35% 51.57% - -
Enterprise Value (EV) 1 57.93 5.829 9.938 7.948 12.3 27.5 30.6 31.5
Change - -89.94% 70.49% -20.03% 54.76% 123.57% 11.26% 2.96%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 0.19x 0.05x 0.08x 0.07x 0.07x 0.1x 0.09x 0.09x
EV / Revenue 0.14x 0.01x 0.03x 0.02x 0.03x 0.06x 0.07x 0.06x
EV / EBITDA 9.49x 2.15x 2.61x 2.13x 2.92x 3.76x 4.08x 3.73x
EV / EBIT 15.9x 11.5x 4.27x 3.61x 4.32x 4.68x 4.81x 4.28x
EV / FCF -8.31x -1.65x 1.22x 3.69x -3.89x 12.1x 30.8x 24.6x
FCF Yield -12% -60.5% 82.1% 27.1% -25.7% 8.24% 3.25% 4.06%
Dividend per Share 2 0.015 - 0.025 0.025 0.02 0.0598 0.0688 0.0797
Rate of return 0.62% - 2.53% 2.75% 2.22% 4.35% 5.01% 5.8%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 415.7 403.3 385.2 389.5 398.9 445.6 467.1 493
EBITDA 1 6.106 2.715 3.802 3.732 4.214 7.321 7.499 8.443
EBIT 1 3.639 0.505 2.327 2.199 2.849 5.875 6.366 7.355
Net income - - - 0.186 - - - -
Net Debt 1 -19.89 -15.97 -21.6 -20.75 -15.72 -14.97 -11.88 -10.97
Reference price 2 2.410 0.675 0.990 0.910 0.900 1.375 1.375 1.375
Nbr of stocks (in thousands) 32,290 32,290 31,857 31,533 31,135 30,888 - -
Announcement Date 11/4/21 A 11/3/22 A 10/24/23 A 10/24/24 A 10/23/25 A - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.06x3.76x4.35% 56.57M
33.6x5.96x22.79x0.14% 165B
23.45x4.81x16.05x2.49% 114B
20.13x6.19x13.16x4.39% 39.42B
11.01x3.56x7.77x1.52% 7.46B
17.81x0.32x7.91x4.72% 6.86B
19.99x3.73x11.8x1.76% 4.83B
11.64x0.26x7.03x4.63% 4.4B
13.74x0.34x5.67x4.41% 4.13B
13x1.14x6.62x3.08% 3.92B
Average 18.26x 2.64x 10.26x 3.15% 34.98B
Weighted average by Cap. 27.06x 5.23x 18.17x 1.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gattaca plc

Historical PBR trend

Valuation ratios - PBR - Gattaca plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gattaca plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gattaca plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Gattaca plc
  1. Stock Market
  2. Stocks
  3. MTEC Stock
  4. Valuation Gattaca plc