Company Valuation: Future FinTech Group

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 88.46 93.19 27.2 27.35 6.43 15.55
Change - 5.35% -70.81% 0.55% -76.49% 141.79%
Enterprise Value (EV) 1 81.39 42.05 4.71 9.755 2.665 -14.73
Change - -48.34% -88.8% 107.09% -72.68% -652.59%
P/E 0.8x -6.39x -1.95x -0.8x -0.2x -1.33x
PBR 10.7x 1.14x 0.41x 0.74x 0.52x 0.35x
PEG - 0x 0.23x -0x 0x 0x
Capitalization / Revenue 239x 3.72x 1.14x 0.78x 2.98x 4.06x
EV / Revenue 220x 1.68x 0.2x 0.28x 1.24x -3.85x
EV / EBITDA -6.2x -3.4x -0.35x -0.98x -0.08x 0.44x
EV / EBIT -6.14x -3.38x -0.34x -0.95x -0.08x 0.43x
EV / FCF -0.77x -2.38x -0.29x 5.69x -0.64x 0.51x
FCF Yield -130% -42% -344% 17.6% -156% 195%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 467.1 -41.62 -38.06 -91.35 -62.99 -2.318
Distribution rate - - - - - -
Net sales 1 0.3707 25.05 23.88 34.87 2.158 3.83
EBITDA 1 -13.12 -12.36 -13.62 -9.931 -33.64 -33.85
EBIT 1 -13.26 -12.43 -13.86 -10.26 -33.91 -34.01
Net income 1 88.93 -13.59 -13.63 -33.65 -32.96 -4.62
Net Debt 1 -7.067 -51.14 -22.49 -17.59 -3.764 -30.28
Reference price 2 376.0000 266.0000 74.4000 73.2000 12.3960 3.0856
Nbr of stocks (in thousands) 235 350 366 374 519 5,038
Announcement Date 4/15/21 A 4/15/22 A 4/19/23 A 4/16/24 A 4/15/25 A 3/18/26 A
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FTFT Stock
  4. Valuation Future FinTech Group
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!