Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 17,626 - -
Change - -16.9% 13.83% 0.56% -32.61% 0.52% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 20,333 19,647 18,727
Change - -17.12% 9.33% 4.64% -29.57% -0.16% -3.37% -4.68%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 29.1x 26.2x 23.9x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 2.82x 2.65x 2.46x
PEG - 1.1x 1.9x -11.04x -1.1x 1.1x 2.4x 2.5x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 4.03x 3.88x 3.74x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 4.65x 4.33x 3.98x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 15.5x 14.2x 12.9x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 24.3x 21.1x 18.6x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 20.4x 19.4x 17.3x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 4.89% 5.14% 5.78%
Dividend per Share 2 0.28 0.28 0.29 0.32 0.28 0.2413 0.2868 0.3042
Rate of return 0.37% 0.44% 0.39% 0.43% 0.51% 0.41% 0.49% 0.52%
EPS 2 1.63 2.1 2.43 2.36 1.59 2.004 2.226 2.439
Distribution rate 17.2% 13.3% 11.9% 13.6% 17.6% 12% 12.9% 12.5%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,370 4,537 4,710
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,308 1,383 1,450
EBIT 1 812.8 987.4 1,134 1,207 720.2 835.8 930.3 1,008
Net income 1 573.9 755.2 865.8 832.9 532.7 612.4 678.8 748.4
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,707 2,022 1,101
Reference price 2 76.29 64.25 73.63 75.00 55.21 58.36 58.36 58.36
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 302,017 - -
Announcement Date 2/3/22 A 2/1/23 A 1/31/24 A 2/7/25 A 2/4/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.12x4.65x15.55x0.41% 17.63B
30.51x5.42x19.79x0.85% 119B
31.6x5.01x19x1.7% 90.64B
28.74x3.28x18.96x0.72% 62.92B
40.65x6.35x28x1.87% 59.26B
39.15x7.93x23.21x-.--% 56.89B
26.21x4.8x16.8x2.29% 34.15B
20.68x1.77x12.74x2.27% 30.08B
31.64x4.14x15.6x0.11% 30.49B
18.81x3.19x10.25x1.6% 26.16B
Average 29.71x 4.65x 17.99x 1.18% 52.74B
Weighted average by Cap. 31.16x 5.01x 19.39x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortive Corporation

Historical PBR trend

Valuation ratios - PBR - Fortive Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortive Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortive Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fortive Corporation
  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. Valuation Fortive Corporation