Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 17,360 - -
Change - -16.9% 13.83% 0.56% -32.61% -1% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 20,067 19,382 18,461
Change - -17.12% 9.33% 4.64% -29.57% -1.47% -3.41% -4.75%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 28.7x 25.8x 23.6x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 2.78x 2.61x 2.42x
PEG - 1.1x 1.9x -11.04x -1.1x 1.1x 2.3x 2.47x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 3.97x 3.83x 3.69x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 4.59x 4.27x 3.92x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 15.3x 14x 12.7x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 24x 20.8x 18.3x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 20.2x 19.2x 17x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 4.96% 5.21% 5.87%
Dividend per Share 2 0.28 0.28 0.29 0.32 0.28 0.2413 0.2868 0.3042
Rate of return 0.37% 0.44% 0.39% 0.43% 0.51% 0.42% 0.5% 0.53%
EPS 2 1.63 2.1 2.43 2.36 1.59 2.004 2.226 2.439
Distribution rate 17.2% 13.3% 11.9% 13.6% 17.6% 12% 12.9% 12.5%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,370 4,537 4,710
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,308 1,383 1,450
EBIT 1 812.8 987.4 1,134 1,207 720.2 835.8 930.3 1,008
Net income 1 573.9 755.2 865.8 832.9 532.7 612.4 678.8 748.4
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,707 2,022 1,101
Reference price 2 76.29 64.25 73.63 75.00 55.21 57.48 57.48 57.48
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 302,017 - -
Announcement Date 2/3/22 A 2/1/23 A 1/31/24 A 2/7/25 A 2/4/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.68x4.59x15.34x0.42% 17.36B
31.21x5.53x20.19x0.83% 122B
32.54x5.15x19.54x1.65% 93.19B
28.35x3.24x18.72x0.73% 62.08B
40.16x6.27x27.65x1.9% 58.53B
39.35x7.97x23.33x-.--% 57.18B
26.93x4.95x17.33x2.23% 35.03B
20.93x1.79x12.9x2.24% 30.46B
31.3x4.1x15.44x0.11% 30.17B
19.04x3.24x10.36x1.59% 26.37B
Average 29.85x 4.68x 18.08x 1.17% 53.22B
Weighted average by Cap. 31.42x 5.06x 19.54x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortive Corporation

Historical PBR trend

Valuation ratios - PBR - Fortive Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortive Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortive Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fortive Corporation
  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. Valuation Fortive Corporation