Valuation Ford Motor Company Swiss Exchange

Stocks

Real-time Estimate Cboe BZX 03:00:00 15/09/2026 +03			5-day change	1st Jan Change
13.84 ^USD	-0.34%		-4.17%	+3.75%

09-14	AI's Reality Check Arrives
09-14	Ford Recalls More Than 223,000 Trucks Over Fuel-Tank Issues	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	55,268	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	5.72%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	54,293	49,780	48,005
Change	-	-48.44%	-17.2%	10.71%	44.68%	18.64%	-8.31%	-3.57%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	17.4x	7.44x	6.41x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.55x	1.35x	1.18x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.4x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.31x	0.31x	0.3x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.31x	0.28x	0.26x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.97x	3.46x	3.01x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.37x	4.7x	4.1x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	13.4x	10.1x	9.98x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	7.44%	9.93%	10%
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.6024	0.6125	0.6262
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4.35%	4.42%	4.52%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.7982	1.863	2.163
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	75.5%	32.9%	28.9%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	176,665	180,070	186,028
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,660	14,395	15,926
EBIT ¹	7,397	9,692	10,416	10,208	6,780	10,119	10,590	11,721
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,342	7,598	9,095
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-975.2	-5,488	-7,263
Reference price ²	20.77	11.63	12.19	9.90	13.12	13.86	13.86	13.86
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,987,596	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/6/24 A	2/5/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOYOTA MOTOR CORPORATION	9.67x	1.22x	11.17x	3.38%	231B
GENERAL MOTORS COMPANY	8.16x	0.37x	3.01x	0.82%	76.48B
HYUNDAI MOTOR COMPANY	8.82x	1.24x	14.01x	2.96%	63.61B
FORD MOTOR COMPANY	17.37x	0.31x	3.97x	4.35%	55.27B
MERCEDES-BENZ GROUP AG	8.66x	0.11x	1.08x	6.78%	49.76B
PORSCHE AG	23.46x	1.36x	7.57x	2.33%	47.32B
VOLKSWAGEN AG	4.78x	0.01x	0.12x	6.46%	47.04B
BMW AG	9.34x	-0.05x	-0.46x	3.95%	43.35B
HONDA MOTOR CO., LTD.	10.93x	0.64x	8.25x	4.24%	42.29B
Average	11.24x	0.58x	5.41x	3.92%	72.92B
Weighted average by Cap.	10.69x	0.77x	7.11x	3.62%