Valuation Ford Motor Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 18/08/2026			5-day change	1st Jan Change
237.99 ^MXN	-2.86%		-1.32%	+0.70%

08-17	Chinese Car Pioneer Steps Down as Head of Geely Automobile -- 2nd Update	DJ
08-17	Geely founder Eric Li to step down as chair of flagship auto unit	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	55,547	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	6.26%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	54,572	48,818	49,285
Change	-	-48.44%	-17.2%	10.71%	44.68%	19.25%	-10.54%	0.96%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	17.5x	7.54x	6.46x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.56x	1.28x	1.17x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.4x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.31x	0.31x	0.3x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.31x	0.27x	0.26x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	4x	3.39x	3.09x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.46x	4.61x	4.2x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	13.5x	9.87x	10.2x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	7.4%	10.1%	9.76%
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.6024	0.6116	0.6238
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4.32%	4.39%	4.48%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.7982	1.847	2.156
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	75.5%	33.1%	28.9%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	176,665	180,070	186,028
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,660	14,395	15,926
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,996	10,588	11,735
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,342	7,598	9,002
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-975.2	-6,729	-6,262
Reference price ²	20.77	11.63	12.19	9.90	13.12	13.93	13.93	13.93
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,987,596	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/6/24 A	2/5/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.93x	1.21x	11.11x	3.4%	224B
GENERAL MOTORS COMPANY	7.79x	0.36x	2.94x	0.86%	73.45B
HYUNDAI MOTOR COMPANY	10.39x	1.33x	14.77x	2.59%	71.14B
FORD MOTOR COMPANY	17.45x	0.31x	4x	4.32%	55.55B
MERCEDES-BENZ GROUP AG	8.41x	0.1x	0.99x	6.92%	48.26B
PORSCHE AG	23.63x	1.32x	7.31x	2.39%	46.4B
VOLKSWAGEN AG	4.07x	0x	0.01x	7.38%	42.85B
HONDA MOTOR CO., LTD.	12.47x	0.63x	8.72x	4.14%	41.78B
BMW AG	8.64x	-0.08x	-0.65x	4.32%	40.19B
Average	11.42x	0.58x	5.47x	4.04%	71.53B
Weighted average by Cap.	10.95x	0.78x	7.31x	3.66%