|
Market Closed -
NYSE
23:00:02 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 46.86 USD | -1.47% |
|
+6.38% | +18.24% |
| 10-30 | Fluor Corp among US firms vying for Kenya critical minerals project, minister says | RE |
| 10-30 | Fluor Corp among US firms vying for Kenya critical minerals project, minister says | RE |
Company Valuation: Fluor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,503 | 4,925 | 6,674 | 8,459 | 6,388 | 6,267 | - | - |
| Change | - | 40.6% | 35.51% | 26.76% | -24.49% | -1.89% | - | - |
| Enterprise Value (EV) 1 | 2,334 | 3,616 | 5,313 | 6,734 | 5,264 | 5,082 | 4,987 | 4,493 |
| Change | - | 54.89% | 46.93% | 26.76% | -21.84% | -3.45% | -1.87% | -9.9% |
| P/E | -17x | 47.5x | 72.5x | 4.01x | -128x | 13.2x | 13.5x | 11.9x |
| PBR | 2.52x | 2.81x | 3.44x | 2.11x | 1.86x | 2.66x | 2.25x | 1.86x |
| PEG | - | -0x | -2.8x | 0x | 1x | -0x | -5.57x | 0.9x |
| Capitalization / Revenue | 0.28x | 0.36x | 0.43x | 0.52x | 0.41x | 0.38x | 0.34x | 0.32x |
| EV / Revenue | 0.19x | 0.26x | 0.34x | 0.41x | 0.34x | 0.3x | 0.27x | 0.23x |
| EV / EBITDA | 160x | 10.2x | 18.9x | 11.3x | -17.6x | 9.82x | 8.13x | 6.17x |
| EV / EBIT | 12x | 25.3x | 36.1x | 14.5x | -13.9x | 10.2x | 9.5x | 7.42x |
| EV / FCF | -46.9x | -82.2x | 50.1x | 10.1x | -12x | 38.7x | 14.3x | - |
| FCF Yield | -2.13% | -1.22% | 2% | 9.86% | -8.3% | 2.58% | 6.98% | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.025 | 0.1 |
| Rate of return | - | - | - | - | - | - | 0.05% | 0.21% |
| EPS 2 | -1.46 | 0.73 | 0.54 | 12.3 | -0.31 | 3.547 | 3.461 | 3.944 |
| Distribution rate | - | - | - | - | - | - | 0.72% | 2.54% |
| Net sales 1 | 12,435 | 13,744 | 15,474 | 16,315 | 15,503 | 16,693 | 18,350 | 19,767 |
| EBITDA 1 | 14.63 | 354 | 281 | 597 | -299 | 517.6 | 613.8 | 728 |
| EBIT 1 | 195.1 | 143 | 147 | 463 | -378 | 497.5 | 524.9 | 605.6 |
| Net income 1 | -206.1 | 106 | 83 | 2,145 | -51 | 507.2 | 434.2 | 497.5 |
| Net Debt 1 | -1,168 | -1,309 | -1,361 | -1,725 | -1,124 | -1,185 | -1,280 | -1,774 |
| Reference price 2 | 24.77 | 34.66 | 39.17 | 49.32 | 39.63 | 46.86 | 46.86 | 46.86 |
| Nbr of stocks (in thousands) | 141,412 | 142,088 | 170,375 | 171,516 | 161,183 | 133,741 | - | - |
| Announcement Date | 2/22/22 A | 2/21/23 A | 2/20/24 A | 2/18/25 A | 2/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.21x | 0.3x | 9.82x | -.--% | 6.27B | |
| 48.31x | 2.37x | 22.88x | 0.07% | 93.53B | |
| 12.06x | 1.03x | 5.68x | 4.83% | 67.2B | |
| 25.68x | 1.96x | 19.84x | 1.15% | 55.9B | |
| 24.28x | 2.96x | 16.44x | 0.27% | 43.05B | |
| 52.83x | 4.13x | 25.9x | 1.78% | 40.82B | |
| 25.86x | 0.64x | 10.58x | 2.41% | 31.4B | |
| 19.94x | 1.38x | 12.33x | 0.23% | 29.75B | |
| 5.36x | 0.34x | 6.7x | 5.25% | 28.87B | |
| 21.6x | 0.4x | 6.43x | 2.82% | 26.92B | |
| Average | 24.91x | 1.55x | 13.66x | 1.88% | 42.37B | |
| Weighted average by Cap. | 28.77x | 1.84x | 15.39x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLR Stock
- Valuation Fluor Corporation
Select your edition
All financial news and data tailored to specific country editions
