Company Valuation: FlexShopper, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 44.7 54.9 50.29 20.12 36.16 0.000024
Change - 22.82% -8.39% -59.99% 79.72% -100%
Enterprise Value (EV) 44.7 90.23 50.29 20.12 36.16 0.000024
Change - 101.88% -44.27% -59.99% 79.72% -100%
P/E -23x -15.1x 58.8x 2.1x -3.27x -7.77x
PBR - - 3.26x - - -
PEG - -0.3x -0x 0x 0x -
Capitalization / Revenue 0.5x 0.54x 0.4x 0.18x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0x
EV / EBITDA 0x 0x 0x -0x 0x 0x
EV / EBIT 0x 0x 0x -0x 0x 0x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.11 -0.17 0.04 0.44 -0.51 -0.22
Distribution rate - - - - - -
Net sales 1 88.79 102.1 125.4 113.1 117 139.8
EBITDA 1 8.302 8.713 11.38 -0.5358 23.25 33.27
EBIT 1 5.104 4.626 7.365 -6.303 13.69 22.78
Net income 1 -1.86 -3.492 0.8337 9.901 -8.337 -4.693
Net Debt - 35.34 - - - -
Reference price 2 2.530000 2.570000 2.350000 0.925000 1.670000 0.000001
Nbr of stocks (in thousands) 17,666 21,360 21,400 21,751 21,652 24,611
Announcement Date 3/3/20 A 3/8/21 A 3/30/22 A 4/24/23 A 4/1/24 A 4/23/25 A
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
0x - - - 24
15.55x7.54x16.11x0.27% 3,900B
22x6.45x11.53x0.33% 1,643B
31.88x14.91x23.56x0.56% 546B
13.31x3.54x8.19x1.53% 443B
18.39x5.43x16.26x-.--% 270B
18.82x1.37x9.26x1.09% 248B
104.22x13.84x74.33x-.--% 217B
21.01x2.39x12.17x-.--% 136B
43.81x5.13x33.61x-.--% 120B
Average 28.90x 6.73x 22.78x 0.42% 752.31B
Weighted average by Cap. 21.33x 7.37x 16.85x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FlexShopper, Inc.

Historical PBR trend

Valuation ratios - PBR - FlexShopper, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FlexShopper, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FlexShopper, Inc.

  1. Stock Market
  2. Stocks
  3. FPAY.Q Stock
  4. Valuation FlexShopper, Inc.