Valuation First Gen Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 09:57:36 28/07/2026 +03			5-day change	1st Jan Change
20.50 ^PHP	0.00%		+9.04%	+15.56%

05-28	First Gen Corporation Declares Cash Dividend, Payable on June 30, 2026	CI
05-06	First Gen Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,945	1,094	1,130	1,001	1,083	1,195	-	-
Change	-	-43.75%	3.23%	-11.34%	8.18%	10.3%	-	-
Enterprise Value (EV) ¹	2,949	1,890	1,799	2,352	2,106	1,589	1,717	1,195
Change	-	-35.92%	-4.78%	30.75%	-10.48%	-24.55%	8.06%	-30.41%
P/E	7.73x	4.29x	3.61x	3.98x	2.92x	7.08x	6.47x	-
PBR	0.8x	0.45x	0.42x	0.36x	0.33x	0.19x	0.18x	0.16x
PEG	-	3x	0.2x	-0.2x	0.1x	-0.1x	0.68x	-
Capitalization / Revenue	0.9x	0.41x	0.46x	0.42x	0.49x	1.32x	1.16x	-
EV / Revenue	1.36x	0.71x	0.73x	0.98x	0.95x	1.76x	1.67x	-
EV / EBITDA	4.16x	2.52x	2.31x	3.04x	3.02x	3.38x	2.84x	1.25x
EV / EBIT	6.09x	3.54x	3.27x	4.75x	5.21x	5.29x	4.08x	1.61x
EV / FCF	5.36x	4.91x	5.09x	-6.56x	36.6x	-1,006x	67.8x	-
FCF Yield	18.7%	20.4%	19.6%	-15.2%	2.73%	-0.1%	1.47%	-
Dividend per Share ²	0.0134	0.0147	0.0159	0.0157	0.0134	0.0152	0.0152	-
Rate of return	2.47%	4.84%	5.07%	5.65%	4.43%	4.57%	4.57%	-
EPS ²	0.07	0.071	0.087	0.07	0.103	0.0469	0.0513	-
Distribution rate	19.1%	20.7%	18.3%	22.5%	13%	32.3%	29.5%	-
Net sales ¹	2,167	2,667	2,475	2,408	2,222	905	1,030	-
EBITDA ¹	709	750.1	780.1	772.6	698	470.5	605	955
EBIT ¹	484.4	533	550.6	494.9	404.4	300.5	421	743
Net income ¹	258.3	261.4	312.2	252.9	370.9	171.7	215.1	-
Net Debt ¹	1,003	795.3	669.5	1,351	1,022	394	522.1	-
Reference price ²	0.5409	0.3042	0.3141	0.2785	0.3012	0.3323	0.3323	0.3323
Nbr of stocks (in thousands)	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	-	-
Announcement Date	4/6/22 A	4/5/23 A	4/8/24 A	4/1/25 A	4/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST GEN CORPORATION	7.08x	1.76x	3.38x	4.57%	1.19B
ADANI POWER LIMITED	33.56x	7.5x	20.1x	-.--%	43.03B
NTPC LTD	16.38x	2.9x	11.02x	2.55%	35.47B
SDIC POWER HOLDINGS CO., LTD	15.9x	4.91x	8.89x	3.47%	17.4B
TALEN ENERGY CORPORATION	16.24x	5.41x	11.57x	0.01%	16.62B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	7.82x	2.91x	7.82x	5.21%	12.53B
CAPITAL POWER CORPORATION	30.57x	4.49x	10.58x	3.95%	7.84B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	10.4x	1.48x	8.63x	4.81%	7.74B
GS HOLDINGS CORP.	5.82x	0.63x	3.78x	3.86%	5.87B
Average	15.97x	3.55x	9.53x	3.16%	16.41B
Weighted average by Cap.	20.53x	4.67x	12.71x	2.12%