Company Valuation: FinWise Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 176.1 119 178.8 211.1 243.7 150.2 - -
Change - -32.44% 50.24% 18.08% 15.46% -38.37% - -
Enterprise Value (EV) 176.1 119 178.8 211.1 243.7 150.2 150.2 150.2
Change - -32.44% 50.24% 18.08% 15.46% -38.37% 0% 0%
P/E 4.22x 4.95x 10.8x 17.2x 15.9x 16x 10.9x 10.5x
PBR 1.53x 0.85x 1.15x 1.22x 1.27x 0.73x 0.68x 0.65x
PEG - -0.1x -0.4x -0.6x 0.7x -0.4x 0.2x 2.6x
Capitalization / Revenue 2.21x 1.35x 2.36x 2.59x 1.87x 0.81x 0.71x 0.71x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.71x 0.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.67x 3.71x 3.56x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.27 1.87 1.33 0.93 1.13 0.6767 0.99 1.03
Distribution rate - - - - - - - -
Net sales 1 79.82 88.31 75.64 81.4 130.7 184.3 212.8 212.5
EBITDA - - - - - - - -
EBIT 1 50.31 51.28 35.45 28.56 60.33 56.16 40.44 42.16
Net income 1 31.58 25.12 17.46 12.74 16.09 9.355 13.56 14.08
Net Debt - - - - - - - -
Reference price 2 13.79 9.26 14.31 15.98 17.94 10.82 10.82 10.82
Nbr of stocks (in thousands) 12,772 12,850 12,494 13,211 13,587 13,883 - -
Announcement Date 2/23/22 A 1/25/23 A 1/29/24 A 1/30/25 A 1/29/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.99x - - - 150M
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.71x 3.68% 355.17B
Weighted average by Cap. 10.40x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FinWise Bancorp

Historical PBR trend

Valuation ratios - PBR - FinWise Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FinWise Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FinWise Bancorp

  1. Stock Market
  2. Stocks
  3. FINW Stock
  4. Valuation FinWise Bancorp