|
Market Closed -
Japan Exchange
09:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,148.00 JPY | -2.05% |
|
-5.36% | -20.94% |
| 08-14 | F-code Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-15 | F-code Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: f-code Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,601 | 15,553 | 17,727 | 14,096 | - | - |
| Change | - | 34.07% | 13.98% | -20.48% | - | - |
| Enterprise Value (EV) | 13,279 | 16,842 | 22,681 | 14,096 | 14,096 | 14,096 |
| Change | - | 26.84% | 34.67% | -37.85% | 0% | 0% |
| P/E | 23.4x | 16.4x | 12.2x | 7.43x | 4.55x | 3.66x |
| PBR | 3.63x | 2.33x | 2.35x | - | - | - |
| PEG | - | 0.2x | 0.2x | 0.2x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.67x | 3.03x | 1.49x | 0.83x | 0.73x | 0.65x |
| EV / Revenue | 0x | 0x | 0x | 0.83x | 0.73x | 0.65x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 4.27x | 2.82x | 2.27x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 46.97 | 77.94 | 118.6 | 154.5 | 252.5 | 313.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,482 | 5,130 | 11,937 | 17,000 | 19,300 | 21,600 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 651 | 1,432 | 2,344 | 3,300 | 5,000 | 6,200 |
| Net income 1 | 484 | 905 | 1,451 | 1,890 | 3,100 | 3,850 |
| Net Debt | 1,678 | 1,289 | 4,954 | - | - | - |
| Reference price 2 | 1,100.00 | 1,278.00 | 1,452.00 | 1,148.00 | 1,148.00 | 1,148.00 |
| Nbr of stocks (in thousands) | 10,546 | 12,170 | 12,209 | 12,279 | - | - |
| Announcement Date | 2/14/24 A | 2/14/25 A | 2/13/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.59x | - | - | - | 91.17M | |
| 25.84x | 4.14x | 14.41x | 2.62% | 244B | |
| 22.1x | 4.66x | 11.44x | 0.75% | 190B | |
| 16.88x | 1.92x | 9.87x | 2.8% | 146B | |
| -131.22x | 18.05x | 99.25x | -.--% | 116B | |
| -535.3x | 38.02x | 156.2x | -.--% | 110B | |
| 16.16x | 2.91x | 11.23x | 4.98% | 94.15B | |
| 22.57x | 5.87x | 14.4x | 2.5% | 67.81B | |
| 15.05x | 2.18x | 9.28x | 5.12% | 48.76B | |
| 24.19x | 1.96x | 12.14x | 1.29% | 47.5B | |
| Average | -51.62x | 8.86x | 37.58x | 2.23% | 106.54B | |
| Weighted average by Cap. | -53.05x | 8.78x | 36.62x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9211 Stock
- Valuation f-code Inc.
Select your edition
All financial news and data tailored to specific country editions
