|
Market Closed -
NYSE
00:00:02 07/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 34.34 USD | -3.38% |
|
-10.06% | -28.71% |
| 10-30 | BMO Raises Price Target on Everforth to $47 From $41, Keeps Market Perform Rating | MT |
| 10-29 | UBS Adjusts Price Target on Everforth to $19 From $17, Keeps Sell Rating | MT |
Company Valuation: Everforth, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,429 | 4,066 | 4,539 | 3,684 | 2,057 | 1,411 | - | - |
| Change | - | -36.76% | 11.64% | -18.85% | -44.16% | -31.38% | - | - |
| Enterprise Value (EV) 1 | 6,933 | 5,062 | 5,400 | 4,512 | 3,065 | 2,478 | 2,329 | 2,169 |
| Change | - | -26.99% | 6.67% | -16.44% | -32.07% | -19.14% | -6.03% | -6.85% |
| P/E | 16.1x | 15.6x | 21.4x | 21.8x | 18.5x | 21.8x | 12.7x | 9.05x |
| PBR | 3.43x | 2.2x | 2.48x | 2.14x | 1.16x | 0.78x | 0.79x | 0.79x |
| PEG | - | -0.5x | -1.5x | -1.5x | -0.6x | -0.6x | 0.2x | 0.2x |
| Capitalization / Revenue | 1.6x | 0.89x | 1.02x | 0.9x | 0.52x | 0.35x | 0.35x | 0.33x |
| EV / Revenue | 1.73x | 1.11x | 1.21x | 1.1x | 0.77x | 0.62x | 0.57x | 0.51x |
| EV / EBITDA | 14.4x | 9.05x | 10.4x | 9.98x | 7.25x | 6.46x | 5.76x | 4.87x |
| EV / EBIT | 19.8x | 12.4x | 14.8x | 14.8x | 13.3x | 11.7x | 9.09x | 7.33x |
| EV / FCF | 43.6x | 18.7x | 12.9x | 12.4x | 10.6x | 9.2x | 8.29x | 8.05x |
| FCF Yield | 2.29% | 5.34% | 7.72% | 8.08% | 9.4% | 10.9% | 12.1% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 7.66 | 5.23 | 4.5 | 3.83 | 2.6 | 1.573 | 2.71 | 3.794 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,010 | 4,581 | 4,451 | 4,100 | 3,980 | 3,990 | 4,086 | 4,270 |
| EBITDA 1 | 483.1 | 559.4 | 517.2 | 452 | 422.6 | 383.7 | 404.2 | 445.2 |
| EBIT 1 | 350.9 | 409.5 | 364.1 | 304.4 | 230.3 | 212 | 256.2 | 296.1 |
| Net income 1 | 409.9 | 268.1 | 219.3 | 175.2 | 113.5 | 64.73 | 108.4 | 145.9 |
| Net Debt 1 | 504.3 | 996.3 | 860.7 | 828.3 | 1,008 | 1,067 | 917.4 | 757.8 |
| Reference price 2 | 123.40 | 81.48 | 96.17 | 83.34 | 48.17 | 34.34 | 34.34 | 34.34 |
| Nbr of stocks (in thousands) | 52,100 | 49,900 | 47,200 | 44,200 | 42,700 | 41,100 | - | - |
| Announcement Date | 2/9/22 A | 2/8/23 A | 2/7/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.83x | 0.62x | 6.46x | -.--% | 1.41B | |
| 24.51x | 3.97x | 13.82x | 2.76% | 232B | |
| 20.45x | 4.35x | 10.68x | 0.81% | 176B | |
| 17.79x | 2.02x | 10.4x | 2.66% | 154B | |
| -109.61x | 15.02x | 82.57x | -.--% | 97.24B | |
| -463.54x | 32.25x | 130.23x | -.--% | 96.32B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 96.17B | |
| 23.21x | 6.04x | 14.83x | 2.41% | 70.12B | |
| 15.51x | 2.25x | 9.59x | 4.97% | 50.9B | |
| 19.62x | 2.52x | 12.08x | 4.41% | 41.46B | |
| Average | -41.39x | 7.20x | 30.20x | 2.3% | 101.49B | |
| Weighted average by Cap. | -37.91x | 7.38x | 29.93x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EFOR Stock
- Valuation Everforth, Inc.
Select your edition
All financial news and data tailored to specific country editions
