Valuation: Esthetics International Group

Market Cap 42.69M 10.45M 9.34M 8.64M 7.82M 14.65M 994M 14.89M 104M 41.14M 520M 39.21M 38.37M 1.65B P/E 2025
-6.28x
P/E 2026 -14.3x
Enterprise Value 40.27M 9.85M 8.81M 8.15M 7.38M 13.81M 937M 14.04M 98.09M 38.8M 490M 36.98M 36.19M 1.55B EV / Sales 2025
0.36x
EV / Sales 2026 0.23x
Free-Float
5.3%
Yield 2025 *
-
Yield 2026 -
08-27 Esthetics International Group Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 CI
05-29 Esthetics International Group Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 CI
02-24 Esthetics International Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025 CI
12-31 Esthetics International Group Berhad Announces Redesignation of Cik Janet Chieng Ling Min from Executive Director to Non Executive Director, Effective January 1, 2026 CI
11-27 Esthetics International Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025 CI
30/09/25 Esthetics International Group Berhad Announces the Resignation of Choo Kim Wong as Chief Financial Officer, Effective September 30, 2025 CI
30/09/25 Esthetics International Group Berhad Announces the Appointment of Hoo Wei Teng as Chief Financial Officer, Effective September 30, 2025 CI
30/09/25 Esthetics International Group Bhd says Choo Kim Wong resigns as CFO RE
25/09/25 Esthetics International Group Berhad Announces Appointment of Poh Chze Ching @ Poh Chee Ching as Member of Audit Committee, Effective September 25, 2025 CI
25/09/25 Esthetics International Group Berhad Announces the Retirement of Loi Wei Sin as Director, Effective September 25, 2025 CI
25/09/25 Esthetics International Group Berhad Announces the Retirement of Loi Wei Sin as Member of Nomination Committee, Effective September 25, 2025 CI
25/09/25 Esthetics International Group Berhad Announces the Retirement of Loi Wei Sin as Member of Audit Committee, Effective September 25, 2025 CI
25/09/25 Esthetics International Group Berhad Announces Appointment of Poh Chze Ching @ Poh Chee Ching as Independent and Non-Executive Director, Effective September 25, 2025 CI
1 day+2.86%
1 week+2.86%
3 months-5.26%
6 months-5.26%
Current year-23.40%
1 week 0.18
Extreme 0.18
0.18
1 month 0.18
Extreme 0.175
0.2
Current year 0.18
Extreme 0.175
0.24
1 year 0.18
Extreme 0.175
0.3
3 years 0.18
Extreme 0.175
0.38
5 years 0.18
Extreme 0.175
0.44
10 years 0.18
Extreme 0.175
1
Manager TitleAgeSince
Chief Executive Officer 42 28/02/2012
Director of Finance/CFO 48 30/09/2025
Corporate Secretary - -
Director TitleAgeSince
Chairman 69 21/11/2006
Director/Board Member 40 28/02/2012
Director/Board Member 42 03/09/2010
Date Insider Type Main position Quantity % Market Cap. Importance
3/8/21 A Others

Chief Executive Officer

10,000 0.0042%
3/8/21 A Others

Director

10,000 0.0042%
3/8/21 A Others

Chairman

10,000 0.0042%
Change 5-day change 1-year change 3-year change Capi.($)
+2.86%+2.86%-18.18%-40.00% 10.45M
+0.38%+0.31%+26.62%+65.57% 31.43B
+0.14%+5.70%+20.80%+64.58% 26.7B
-0.30%-2.64%-43.10%+482.46% 22.05B
-2.66%-0.85%-42.20%-13.85% 17.41B
+1.10%-5.71%-10.11% - 16.43B
-0.13%+0.49%-35.89%+38.50% 12.87B
+1.41%+0.52%+38.54% - 12.07B
-0.35%-4.74%-10.73%+198.63% 10.07B
-0.14%+6.67%-37.62%+21.80% 8.81B
Average +0.26%-0.04%-11.19%+102.21% 15.79B
Weighted average by Cap. -0.01%-0.79%-5.67%+130.41%

Financials

2025 2026
Net sales 184M 44.93M 40.18M 37.17M 33.65M 62.99M 4.27B 64.02M 447M 177M 2.24B 169M 165M 7.08B 195M 47.7M 42.66M 39.46M 35.73M 66.88M 4.54B 67.97M 475M 188M 2.37B 179M 175M 7.52B
Net income -8.86M -2.17M -1.94M -1.79M -1.62M -3.04M -206M -3.09M -21.58M -8.54M -108M -8.14M -7.96M -342M -3.32M -813K -727K -673K -609K -1.14M -77.36M -1.16M -8.09M -3.2M -40.46M -3.05M -2.99M -128M
Net Debt 10.89M 2.67M 2.38M 2.21M 2M 3.74M 254M 3.8M 26.54M 10.5M 133M 10M 9.79M 420M -2.43M -594K -531K -491K -445K -832K -56.47M -846K -5.91M -2.34M -29.54M -2.23M -2.18M -93.53M
Projected Income Statement - Annual - Esthetics International Group
Logo Esthetics International Group
Esthetics International Group Berhad Malaysia-based investment holding company. The Company operates in the beauty and wellness industry. Its segments include Professional Services and Sales, Product Distribution, E-Commerce, and Others. The Professional Services and Sales segment is engaged in beauty and wellness programs and sales of related products. The Product Distribution segment is engaged in the distribution of beauty and wellness products and beauty equipment. The E-Commerce segment is involved in retailing beauty and wellness products via electronic commerce (e-commerce). The Others segment includes investment holding, management services, education, and training. The Company is the distributor for international brands such as Dermalogica professional skincare, Davines professional haircare, GHD professional hair tools, Jane Iredale makeup, Tisserand Aromatherapy, and selected professional skincare equipment. Clinelle, Nurish Organiq, and others are its own skincare brands.
Employees
570
Date Price Change Volume