|
Real-time
Boerse Muenchen
12:43:09 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 59.50 EUR | 0.00% |
|
+1.71% | -37.70% |
| 09-11 | ESAB Corporation Declares $0.12 Dividend, Unchanged for the Quarter | MT |
| 09-11 | ESAB Corporation Declares Quarterly Cash Dividend on Common Stock, Payable on October 16, 2026 | CI |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,221 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -37.77% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 6,153 | 5,794 | 5,381 |
| Change | - | 54.76% | 31.37% | -2.85% | -21.44% | -5.83% | -7.13% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 17.3x | 11.2x | 8.96x |
| PBR | - | 3.25x | - | 3.13x | 1.57x | 1.43x | 1.29x |
| PEG | - | -2.88x | 1x | -2x | 2.55x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.38x | 1.26x | 1.19x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 2.01x | 1.73x | 1.52x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 9.95x | 8.03x | 6.79x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 10.7x | 8.71x | 7.35x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 20.6x | 14.9x | 11.4x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.86% | 6.72% | 8.74% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.426 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.63% | 0.69% | 0.75% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.919 | 6.081 | 7.58 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 10.9% | 7.67% | 6.73% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,064 | 3,352 | 3,546 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 618.1 | 721.6 | 791.9 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 572.8 | 664.9 | 732.5 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 261.5 | 387.3 | 492 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,932 | 1,573 | 1,160 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 67.89 | 67.89 | 67.89 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 3/7/23 A | 2/29/24 A | 2/20/25 A | 2/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.01x | 3.25x | 16.1x | 1.19% | 14.52B | |
| 34.26x | 3.12x | 22.94x | 0.55% | 13.66B | |
| 17.32x | 2.01x | 9.95x | 0.63% | 4.22B | |
| 72.22x | 5.38x | 46.25x | 0.21% | 3.29B | |
| 79.09x | 16.46x | 71.61x | 0.46% | 2.81B | |
| 19.76x | - | - | 1.47% | 1.07B | |
| Average | 41.11x | 6.04x | 33.37x | 0.75% | 6.59B | |
| Weighted average by Cap. | 34.64x | 4.21x | 24.47x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- O03 Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
