Valuation ES Ceramics Technology

Stocks

Market Closed - BURSA MALAYSIA 11:50:04 30/10/2026 +03			5-day change	1st Jan Change
0.1900 ^MYR	-5.00%		-13.64%	+80.95%

10-28	ES Ceramics Technology Berhad Reports Earnings Results for the First Quarter Ended August 31, 2026	CI
07-27	ES Ceramics Technology Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026
Market Cap ¹	300.8	144.1	95.26	124.2	77.78	84.85
Change	-	-52.11%	-33.89%	30.39%	-37.38%	9.09%
Enterprise Value (EV) ¹	225.7	83.5	73.07	71.11	35.79	22.19
Change	-	-63.01%	-12.49%	-2.69%	-49.67%	-37.99%
P/E	12.8x	3.84x	4.26x	206x	11.9x	5.5x
PBR	3.63x	1.09x	0.59x	0.67x	0.39x	0.41x
PEG	-	0.1x	-0.1x	-2.1x	0x	0x
Capitalization / Revenue	3.24x	1.24x	0.35x	0.34x	0.16x	0.17x
EV / Revenue	2.43x	0.72x	0.27x	0.19x	0.08x	0.05x
EV / EBITDA	6.22x	1.54x	2.57x	12.7x	2.79x	0.86x
EV / EBIT	6.53x	1.6x	3.07x	-85.7x	5.76x	1.18x
EV / FCF	3.97x	-2.52x	4.2x	12.1x	-2.16x	0.77x
FCF Yield	25.2%	-39.7%	23.8%	8.27%	-46.2%	129%
Dividend per Share ²	0.045	-	-	0.005	-	-
Rate of return	7.5%	-	-	2.7%	-	-
EPS ²	0.0467	0.0742	0.0423	0.000899	0.009273	0.0218
Distribution rate	96.4%	-	-	556%	-	-
Net sales ¹	92.91	115.9	271.3	368.4	473.3	487.3
EBITDA ¹	36.27	54.22	28.45	5.597	12.84	25.86
EBIT ¹	34.57	52.28	23.81	-0.83	6.21	18.81
Net income ¹	30.19	48.61	22.81	0.5926	6.442	15.43
Net Debt ¹	-75.11	-60.58	-22.19	-53.1	-42	-62.66
Reference price ²	0.6000	0.2850	0.1800	0.1850	0.1100	0.1200
Nbr of stocks (in thousands)	501,391	505,538	529,203	671,389	707,114	707,114
Announcement Date	8/30/21 A	9/28/22 A	9/22/23 A	9/26/24 A	9/29/25 A	9/29/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ES CERAMICS TECHNOLOGY	-	-	-	-	33.11M
LVMH	17.57x	2.66x	8.91x	3.34%	213B
HERMÈS INTERNATIONAL	29.74x	7.34x	16.29x	1.43%	151B
COMPAGNIE FINANCIERE RICHEMONT	24.08x	3.84x	13.5x	2.39%	118B
TITAN COMPANY LIMITED	61.35x	4.44x	40.68x	0.42%	41.59B
ANTA SPORTS PRODUCTS LIMITED	11.65x	1.72x	5.9x	3.97%	26.5B
RALPH LAUREN CORPORATION	21.16x	2.8x	14.24x	1%	23.41B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.24x	1.18x	7.6x	7.16%	13.85B
MONCLER S.P.A.	18.48x	3.51x	8.76x	3.17%	13.1B
Average	24.28x	3.44x	14.49x	2.86%	66.8B
Weighted average by Cap.	24.67x	4.14x	13.91x	2.49%