|
Market Closed -
Bombay S.E.
13:02:25 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 238.55 INR | +0.27% |
|
-0.15% | +10.80% |
| 08-13 | Nomura Adjusts EPL's Price Target to INR325 From INR300, Keeps at Buy | MT |
| 08-11 | EPL Limited, Q1 2027 Earnings Call, Aug 11, 2026 |
Company Valuation: EPL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,148 | 51,518 | 56,703 | 64,599 | 65,635 | 76,403 | - | - |
| Change | - | -15.75% | 10.06% | 13.92% | 1.6% | 16.41% | - | - |
| Enterprise Value (EV) 1 | 65,793 | 56,760 | 62,670 | 69,357 | 70,689 | 81,035 | 79,554 | 77,794 |
| Change | - | -13.73% | 10.41% | 10.67% | 1.92% | 14.64% | -1.83% | -2.21% |
| P/E | 28.6x | 22.6x | 26.7x | 18x | 16.9x | 16.5x | 13.7x | 12x |
| PBR | 3.36x | 2.59x | 2.71x | 2.74x | 2.3x | 2.42x | 2.18x | 2.02x |
| PEG | - | 4.03x | -4.06x | 0.3x | 2.11x | 0.8x | 0.7x | 0.9x |
| Capitalization / Revenue | 1.78x | 1.39x | 1.45x | 1.53x | 1.38x | 1.35x | 1.24x | 1.11x |
| EV / Revenue | 1.92x | 1.54x | 1.6x | 1.65x | 1.48x | 1.43x | 1.3x | 1.13x |
| EV / EBITDA | 11.4x | 9.82x | 8.73x | 8.3x | 7.32x | 7.37x | 6.5x | 5.59x |
| EV / EBIT | 20.3x | 19.1x | 16.3x | 14.1x | 12.2x | 12.2x | 10.6x | 9.18x |
| EV / FCF | 182x | 26.4x | 29.6x | 16.1x | 29.3x | 20.2x | 15.7x | 17.1x |
| FCF Yield | 0.55% | 3.78% | 3.38% | 6.23% | 3.41% | 4.96% | 6.39% | 5.86% |
| Dividend per Share 2 | 4.3 | 4.3 | 4.45 | 5 | 5 | 6.482 | 7.01 | 8.767 |
| Rate of return | 2.22% | 2.66% | 2.5% | 2.47% | 2.44% | 2.72% | 2.94% | 3.67% |
| EPS 2 | 6.77 | 7.15 | 6.68 | 11.23 | 12.13 | 14.48 | 17.45 | 19.81 |
| Distribution rate | 63.5% | 60.1% | 66.6% | 44.5% | 41.2% | 44.8% | 40.2% | 44.2% |
| Net sales 1 | 34,328 | 36,941 | 39,161 | 42,133 | 47,631 | 56,484 | 61,399 | 68,652 |
| EBITDA 1 | 5,761 | 5,778 | 7,178 | 8,359 | 9,656 | 10,990 | 12,244 | 13,929 |
| EBIT 1 | 3,247 | 2,973 | 3,850 | 4,932 | 5,806 | 6,623 | 7,521 | 8,471 |
| Net income 1 | 2,144 | 2,267 | 2,132 | 3,590 | 3,889 | 4,698 | 5,594 | 6,376 |
| Net Debt 1 | 4,645 | 5,242 | 5,967 | 4,758 | 5,054 | 4,632 | 3,152 | 1,391 |
| Reference price 2 | 193.55 | 161.90 | 178.10 | 202.15 | 204.95 | 238.55 | 238.55 | 238.55 |
| Nbr of stocks (in thousands) | 315,928 | 318,210 | 318,379 | 319,560 | 320,248 | 320,280 | - | - |
| Announcement Date | 5/10/22 A | 5/19/23 A | 5/28/24 A | 5/8/25 A | 5/14/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.47x | 1.43x | 7.37x | 2.72% | 797M | |
| 13.69x | 1.34x | 8.17x | 6.16% | 19.64B | |
| 23.23x | 2.07x | 9.97x | 1.57% | 7.88B | |
| 63.82x | - | - | - | 2.25B | |
| 14.53x | 1.15x | 7.77x | 2.71% | 1.46B | |
| 9.71x | 1.52x | 7.98x | 3.61% | 1.41B | |
| 10.33x | - | - | - | 1.4B | |
| 29.34x | - | - | - | 1.19B | |
| Average | 22.64x | 1.50x | 8.25x | 3.35% | 4.5B | |
| Weighted average by Cap. | 19.23x | 1.53x | 8.57x | 4.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPL Stock
- Valuation EPL Limited
Select your edition
All financial news and data tailored to specific country editions
