Valuation Envipco Holding N.V. Deutsche Boerse AG
Stocks
E1P0
NL0015000GX8
Environmental Services & Equipment
|
Market Closed -
Deutsche Boerse AG
16:25:02 17/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.965 EUR | +0.85% |
|
-8.20% | -45.09% |
| 09-14 | Pareto: Tomra and Envipco see low risk of delays to UK deposit return scheme | FW |
| 09-11 | Envipco Holding N.V. Signs RVM Supply Agreement with Ahold Delhaize for Profi and Mega Image in Romania | CI |
Company Valuation: Envipco Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 144.1 | 141.4 | 170.6 | 314.4 | 356.9 | 202.2 | - | - |
| Change | - | -1.92% | 20.65% | 84.32% | 13.51% | -43.33% | - | - |
| Enterprise Value (EV) 1 | 148.1 | 141.5 | 181 | 308.2 | 316.4 | 211.2 | 207.2 | 177.2 |
| Change | - | -4.47% | 27.86% | 70.34% | 2.65% | -33.24% | -1.89% | -14.48% |
| P/E | 157x | -34.1x | 165x | -545x | -30x | 39x | 6.48x | 3.69x |
| PBR | 4.73x | 4.94x | 3.99x | 4.66x | 3.46x | 1.77x | 1.4x | 1.07x |
| PEG | - | 0x | -1x | 4x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | 3.75x | 2.53x | 1.95x | 2.67x | 3.95x | 1.7x | 0.79x | 0.63x |
| EV / Revenue | 3.85x | 2.53x | 2.07x | 2.62x | 3.5x | 1.78x | 0.81x | 0.55x |
| EV / EBITDA | 28.5x | 118x | 21.8x | 24.1x | 258x | 37.5x | 3.59x | 2.63x |
| EV / EBIT | 70.5x | -43.9x | 82.3x | 67.7x | -41.4x | -52.9x | 4.42x | 3.16x |
| EV / FCF | -39.3x | - | - | -81.9x | -19.9x | -8.55x | -39.9x | 5.01x |
| FCF Yield | -2.55% | - | - | -1.22% | -5.03% | -11.7% | -2.51% | 19.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | -0.09 | 0.02 | -0.01 | -0.18 | 0.0784 | 0.4723 | 0.83 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 38.44 | 55.96 | 87.58 | 117.8 | 90.35 | 118.7 | 257.2 | 322.6 |
| EBITDA 1 | 5.2 | 1.2 | 8.3 | 12.8 | 1.227 | 5.637 | 57.69 | 67.37 |
| EBIT 1 | 2.1 | -3.227 | 2.2 | 4.55 | -7.651 | -3.99 | 46.84 | 56.08 |
| Net income 1 | 0.721 | -4.311 | 1.418 | -0.643 | -10.76 | -9.469 | 35.23 | 42.57 |
| Net Debt 1 | 4.001 | 0.146 | 10.38 | -6.173 | -40.49 | 9 | 5 | -25 |
| Reference price 2 | 3.130 | 3.070 | 3.300 | 5.450 | 5.400 | 3.060 | 3.060 | 3.060 |
| Nbr of stocks (in thousands) | 46,051 | 46,051 | 51,690 | 57,690 | 66,090 | 66,090 | - | - |
| Announcement Date | 2/23/22 A | 2/23/23 A | 3/7/24 A | 3/20/25 A | 3/11/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.81x | 4.81x | 14.49x | 0.89% | 39.45B | |
| -61.14x | 3.89x | 12.64x | 0.13% | 14.88B | |
| 1501x | 3.35x | 14.67x | -.--% | 5.73B | |
| 27.92x | 1.78x | 8.63x | 2.77% | 4.27B | |
| 11.14x | - | - | - | 3.69B | |
| 10.22x | - | - | 4.21% | 3.6B | |
| 14.82x | - | - | - | 3.61B | |
| Average | 219.68x | 3.46x | 12.61x | 1.6% | 10.75B | |
| Weighted average by Cap. | 123.33x | 4.27x | 13.69x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENVI Stock
- E1P0 Stock
- Valuation Envipco Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
