Valuation ENGIE Xetra

Stocks

Market Closed - Xetra 18:35:49 24/09/2026 +03			5-day change	1st Jan Change
23.41 ^EUR	-0.97%		-3.58%	+4.79%

09-23	ENGIE : Bernstein reiterates its Buy rating	ZD
09-22	ENGIE : Bernstein raises its recommendation to Buy	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	56,956	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	4.77%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	111,552	112,184	114,463
Change	-	0.66%	20.43%	3.32%	32.7%	19.61%	0.57%	2.03%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12.4x	11.7x	11x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.5x	1.48x	1.42x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	2.04x	1.68x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.72x	0.7x	0.67x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.42x	1.38x	1.35x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.39x	6.9x	6.74x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.4x	10.7x	10.5x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	29.4x	22.2x	30.6x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.4%	4.51%	3.27%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.413	1.465	1.549
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	6.03%	6.25%	6.61%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.893	2.001	2.132
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.7%	73.2%	72.6%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,649	81,422	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,094	16,269	16,991
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,746	10,493	10,945
Net income ¹	3,661	216	2,208	4,106	3,827	4,777	4,978	5,385
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,596	55,228	57,507
Reference price ²	13.01	13.39	15.92	15.31	22.41	23.42	23.42	23.42
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,420,755	2,425,841	2,431,938	-	-
Announcement Date	2/15/22 A	2/21/23 A	2/22/24 A	2/27/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	12.71x	5.52x	11.82x	4.38%	74.84B
ENGIE	12.49x	1.43x	7.43x	5.98%	65.5B
SEMPRA	15.7x	6.17x	14.21x	3.33%	51.66B
EON SE	15.61x	1.11x	9.21x	3.45%	50.98B
RWE AG	19.96x	2.7x	9.33x	2.18%	48.64B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.62x	4.97x	9.61x	4.53%	37.16B
ACWA POWER COMPANY	59.24x	19.06x	33.94x	0.26%	35.2B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	15.99x	4.62x	12.09x	3.96%	33.55B
AMEREN CORPORATION	18.48x	5.44x	12.36x	3.02%	27.61B
Average	20.76x	5.67x	13.33x	3.46%	47.24B
Weighted average by Cap.	19.04x	5.11x	12.53x	3.69%