|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 0.4790 RUB | +3.95% |
|
-.--% | - |
| 08-28 | Public Joint-Stock Company EL5-Energo Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-06 | Russia's EL5-Energo (ex-Enel Russia) board recommends no dividend | RE |
Company Valuation: Enel Russia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31,835 | 30,484 | 16,943 | 16,943 | 16,943 | 16,943 |
| Change | - | -4.24% | -44.42% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 45,940 | 56,829 | 46,954 | 46,139 | 42,603 | 39,114 |
| Change | - | 23.7% | -17.38% | -1.74% | -7.66% | -8.19% |
| P/E | 8.76x | 11.7x | -0.84x | 3.66x | 3.73x | 1.58x |
| PBR | 0.78x | 0.71x | 0.68x | 0.57x | 0.5x | 0.38x |
| PEG | - | -0.4x | 0x | -0x | -1.91x | 0x |
| Capitalization / Revenue | 0.72x | 0.63x | 0.34x | 0.28x | 0.25x | 0.21x |
| EV / Revenue | 1.04x | 1.18x | 0.93x | 0.76x | 0.62x | 0.48x |
| EV / EBITDA | 5.45x | 8.21x | 5.15x | 3.94x | 3.07x | 2.21x |
| EV / EBIT | 7.48x | 13.3x | 7.98x | 5.29x | 3.93x | 3.1x |
| EV / FCF | -5.9x | -4.82x | -6.59x | -38.6x | 18.9x | 123x |
| FCF Yield | -16.9% | -20.8% | -15.2% | -2.59% | 5.3% | 0.81% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1028 | 0.0735 | -0.5712 | 0.131 | 0.1284 | 0.3025 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 44,037 | 48,249 | 50,481 | 60,815 | 68,557 | 81,081 |
| EBITDA 1 | 8,432 | 6,923 | 9,119 | 11,712 | 13,865 | 17,727 |
| EBIT 1 | 6,144 | 4,281 | 5,882 | 8,727 | 10,847 | 12,624 |
| Net income 1 | 3,635 | 2,599 | -20,205 | 4,634 | 4,543 | 10,701 |
| Net Debt 1 | 14,105 | 26,345 | 30,011 | 29,196 | 25,660 | 22,171 |
| Reference price 2 | 0.9000 | 0.8618 | 0.4790 | 0.4790 | 0.4790 | 0.4790 |
| Nbr of stocks (in thousands) | 35,371,898 | 35,371,898 | 35,371,898 | 35,371,898 | 35,371,898 | 35,371,898 |
| Announcement Date | 3/16/21 A | 3/16/22 A | 6/6/23 A | 4/2/24 A | 3/31/25 A | 3/24/26 A |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 212M | |
| 16.69x | 1.8x | 5.62x | 3.88% | 19.67B | |
| 15.06x | - | - | 4.17% | 14.01B | |
| 83.88x | 5.56x | 12.92x | -.--% | 10.39B | |
| 27.87x | 3.72x | 14.36x | 0.93% | 6.18B | |
| 15.34x | - | - | 4.93% | 5.69B | |
| 11.39x | 4.64x | 8.85x | 6.2% | 4.41B | |
| Average | 28.37x | 3.93x | 10.44x | 3.35% | 8.65B | |
| Weighted average by Cap. | 28.51x | 3.36x | 9.16x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ELFV Stock
- Valuation Enel Russia
Select your edition
All financial news and data tailored to specific country editions
