Company Valuation: Electromed, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 82.07 91.69 130.1 184.4 350.2 228 - -
Change - 11.73% 41.89% 41.75% 89.93% -34.91% - -
Enterprise Value (EV) 82.07 91.69 130.1 184.4 350.2 228 228 228
Change - 11.73% 41.89% 41.75% 89.93% -34.91% 0% 0%
P/E 37.1x 29.8x 25.9x 25.9x 32.5x 18.7x 16.1x 13x
PBR - - - - - - - -
PEG - 0.8x 0.4x 0.6x 0.6x 1.6x 1x 0.5x
Capitalization / Revenue 1.97x 1.91x 2.38x 2.88x 4.75x 2.74x 2.48x 2.21x
EV / Revenue 0x 0x 0x 0x 0x 2.74x 2.48x 2.21x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.2x 12.2x 10.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.26 0.36 0.58 0.85 1.3 1.455 1.69 2.09
Distribution rate - - - - - - - -
Net sales 1 41.66 48.07 54.72 64 73.78 83.15 92.05 103
EBITDA 3.6 5.329 9.114 13.89 17.68 - - -
EBIT 1 2.972 4.008 6.581 9.66 13.88 16 18.75 22.6
Net income 1 2.305 3.166 5.15 7.537 11.3 12.6 14.75 18.2
Net Debt - - - - - - - -
Reference price 2 9.64 10.71 15.03 21.99 42.30 27.25 27.25 27.25
Nbr of stocks (in thousands) 8,513 8,561 8,656 8,386 8,280 8,366 - -
Announcement Date 8/23/22 A 8/22/23 A 8/27/24 A 8/26/25 A 8/25/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.73x - - - 228M
30.31x5.36x20.53x0.3% 225B
33.76x6.12x19.41x0.7% 141B
40.01x10.53x23.25x-.--% 130B
16.22x3.33x10.84x-.--% 62.29B
18.99x2.29x11.51x2.68% 49.39B
33.34x6.66x21.06x-.--% 48.63B
28.62x5.68x19.3x0.7% 41.42B
71.49x6.83x20.81x-.--% 40.12B
18.7x5.21x13.45x1.22% 31.23B
Average 31.02x 5.78x 17.80x 0.62% 76.99B
Weighted average by Cap. 32.49x 6.18x 19.12x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELMD Stock
  4. Valuation Electromed, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!