Company Valuation: Ekam Leasing and Finance Co. Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 21.6 21.18 25.5 33 28.5 37.32
Change - -1.94% 20.4% 29.41% -13.64% 30.95%
Enterprise Value (EV) 1 38.25 32.59 38.13 46.85 37.05 53.87
Change - -14.81% 17% 22.86% -20.91% 45.4%
P/E -6.06x 6.85x 10.1x -18.2x 4.5x -3.84x
PBR 0.27x 0.26x 0.3x 0.4x 0.32x 0.47x
PEG - -0x -0.5x 0x -0x 0x
Capitalization / Revenue 6.03x 5.39x 5.18x 6.26x 5.3x 17.8x
EV / Revenue 10.7x 8.29x 7.75x 8.89x 6.89x 25.6x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5937 0.5155 0.42 -0.3017 1.056 -1.62
Distribution rate - - - - - -
Net sales 1 3.581 3.93 4.92 5.271 5.377 2.102
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -3.562 3.093 2.542 -1.81 6.336 -9.709
Net Debt 1 16.65 11.41 12.63 13.85 8.55 16.55
Reference price 2 3.600 3.530 4.250 5.500 4.750 6.220
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Announcement Date 9/4/20 A 9/3/21 A 12/10/22 A 9/4/23 A 12/6/24 A 9/6/25 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 541K
8.9x7.37x8.54x1.03% 24.01B
11.34x4.16x22.8x3.98% 11.76B
5.37x - - 5.67% 10.96B
10.82x - - 4.56% 10.24B
4.51x - - 6.97% 8.02B
8.5x3.15x27.92x3.93% 7.76B
15.52x13.74x33.53x1.48% 6.46B
Average 9.28x 7.11x 23.20x 3.95% 9.9B
Weighted average by Cap. 9.08x 6.79x 18.13x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ekam Leasing and Finance Co. Ltd.

Historical PBR trend

Valuation ratios - PBR - Ekam Leasing and Finance Co. Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ekam Leasing and Finance Co. Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ekam Leasing and Finance Co. Ltd.

  1. Stock Market
  2. Stocks
  3. EKAMLEA Stock
  4. Valuation Ekam Leasing and Finance Co. Ltd.