|
Market Closed -
OTC Markets
20:19:17 26/01/2026 +03
|
5-day change | 1st Jan Change | ||
| 7.990 USD | +7.44% |
|
-.--% | +28.61% |
| 07-31 | Dts Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 07-31 | Dts Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: DTS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 120,697 | 140,384 | 172,448 | 156,255 | 163,648 | 175,900 | - | - |
| Change | - | 16.31% | 22.84% | -9.39% | 4.73% | 7.49% | - | - |
| Enterprise Value (EV) | 73,377 | 96,054 | 133,048 | 125,737 | 133,082 | 175,900 | 175,900 | 175,900 |
| Change | - | 30.9% | 38.51% | -5.5% | 5.84% | 32.17% | 0% | 0% |
| P/E | 15.5x | 17.7x | 23.9x | 15.7x | 14.1x | 15x | 13.7x | 12.6x |
| PBR | 1.95x | 2.29x | 2.77x | 2.77x | 2.58x | 2.7x | 2.51x | 2.33x |
| PEG | - | 3.54x | -3.36x | 0.3x | 0.9x | 5.58x | 1.41x | 1.47x |
| Capitalization / Revenue | 1.28x | 1.32x | 1.49x | 1.24x | 1.21x | 1.23x | 1.17x | 1.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.23x | 1.17x | 1.11x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.3x | 9.45x | 8.73x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 17.5 | 30 | 25.75 | 31.75 | 82 | 38 | 41.67 | 45.33 |
| Rate of return | 2.61% | 3.73% | 2.56% | 3.18% | 7.98% | 3.38% | 3.71% | 4.03% |
| EPS 2 | 43.2 | 45.35 | 42.13 | 63.45 | 72.94 | 74.9 | 82.2 | 89.27 |
| Distribution rate | 40.5% | 66.1% | 61.1% | 50% | 112% | 50.7% | 50.7% | 50.8% |
| Net sales 1 | 94,452 | 106,132 | 115,727 | 125,908 | 135,213 | 142,675 | 149,743 | 158,697 |
| EBITDA | 11,798 | 12,436 | - | - | - | - | - | - |
| EBIT 1 | 11,196 | 11,694 | 12,508 | 14,489 | 16,434 | 17,150 | 18,617 | 20,160 |
| Net income 1 | 7,853 | 8,001 | 7,293 | 10,635 | 11,644 | 11,740 | 12,797 | 13,820 |
| Net Debt | -47,320 | -44,330 | -39,400 | -30,518 | -30,566 | - | - | - |
| Reference price 2 | 669.50 | 805.00 | 1,005.00 | 998.75 | 1,027.00 | 1,124.00 | 1,124.00 | 1,124.00 |
| Nbr of stocks (in thousands) | 180,280 | 174,390 | 171,591 | 156,451 | 159,345 | 156,495 | - | - |
| Announcement Date | 4/28/22 A | 4/28/23 A | 4/26/24 A | 5/1/25 A | 5/1/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 84.77B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9682 Stock
- DTSOF Stock
- Valuation DTS Corporation
Select your edition
All financial news and data tailored to specific country editions
