Valuation Dragon Rise Group Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:17 13/11/2026 +03			5-day change	1st Jan Change
3.285 ^HKD	-2.09%		+10.98%	+10.23%

10-26	Dragon Rise Plans Thailand EV Charging Asset Collaboration	MT
06-29	Dragon Rise Group Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	204	276	218.4	158.4	553	691.2
Change	-	35.29%	-20.87%	-27.47%	249.09%	25%
Enterprise Value (EV) ¹	177.6	183.9	150.7	120.2	508.8	694
Change	-	3.58%	-18.07%	-20.21%	323.16%	36.4%
P/E	-10.1x	37.1x	27.6x	37.8x	48.2x	44.2x
PBR	0.82x	1.08x	0.83x	0.59x	1.73x	2.06x
PEG	-	-0x	4.17x	-0.8x	3.4x	1.2x
Capitalization / Revenue	0.22x	0.45x	0.28x	0.17x	0.42x	0.74x
EV / Revenue	0.19x	0.3x	0.19x	0.13x	0.39x	0.75x
EV / EBITDA	-12.1x	9.8x	6.55x	4.74x	24.5x	47.1x
EV / EBIT	-5x	245x	71.8x	15.1x	43.4x	90x
EV / FCF	-57.6x	2.86x	-4.93x	-4.05x	-17.7x	-24.4x
FCF Yield	-1.74%	34.9%	-20.3%	-24.7%	-5.65%	-4.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1676	0.0619	0.066	0.0349	0.0398	0.0544
Distribution rate	-	-	-	-	-	-
Net sales ¹	922.9	613.6	786.2	945.9	1,314	929.9
EBITDA ¹	-14.7	18.77	23	25.37	20.74	14.74
EBIT ¹	-35.49	0.752	2.098	7.971	11.72	7.713
Net income ¹	-20.11	7.431	7.923	4.188	9.032	15.65
Net Debt ¹	-26.44	-92.08	-67.7	-38.17	-44.18	2.766
Reference price ²	1.700	2.300	1.820	1.320	1.920	2.400
Nbr of stocks (in thousands)	120,000	120,000	120,000	120,000	288,000	288,000
Announcement Date	7/13/21 A	7/12/22 A	7/11/23 A	7/9/24 A	7/22/25 A	7/21/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DRAGON RISE GROUP HOLDINGS LIMITED	-	-	-	-	121M
QUANTA SERVICES, INC.	46.81x	2.29x	21.51x	0.07%	90.71B
VINCI	12.82x	1.08x	5.95x	4.54%	70.63B
LARSEN & TOUBRO LIMITED	27.68x	2.1x	21.2x	1.09%	60.39B
FERROVIAL N.V.	57.97x	4.49x	28.07x	1.8%	44.26B
COMFORT SYSTEMS USA, INC.	21.95x	2.65x	14.74x	0.3%	38.86B
HOCHTIEF AG	25.83x	0.64x	10.59x	2.4%	31.09B
EMCOR GROUP, INC.	19.1x	1.32x	12.08x	0.23%	28.87B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.83x	0.37x	7.05x	4.85%	28.6B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.67x	0.41x	6.45x	2.81%	26.72B
Average	26.63x	1.71x	14.18x	2.01%	42B
Weighted average by Cap.	29.38x	1.89x	15.52x	1.86%