Valuation Douglas Dynamics, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:44:27 29/07/2026 +03			5-day change	1st Jan Change
37.60 ^EUR	-4.57%		-1.50%	+39.72%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	991.6	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	31.81%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	991.6	991.6	991.6
Change	-	-5.99%	-11.85%	-38.91%	37.85%	31.81%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	16.4x	15x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.62x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.29x	1.25x	1.2x
EV / Revenue	0x	0x	0x	0x	0x	1.29x	1.25x	1.2x
EV / EBITDA	0x	0x	0x	0x	0x	8.59x	8.06x	7.19x
EV / EBIT	0x	0x	0x	0x	0x	10.8x	9.93x	8.7x
EV / FCF	0x	0x	0x	0x	0x	16.3x	14.1x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	6.13%	7.1%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.75%	2.75%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	42.88	42.88	42.88
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22 A	2/20/23 A	2/26/24 A	2/24/25 A	2/23/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	23.4x	2.29x	19.03x	2.32%	72.74B
DAIMLER TRUCK HOLDING AG	14.26x	1.17x	11.88x	3.91%	41.61B
KOMATSU LTD.	16.33x	1.59x	9.03x	2.85%	36.76B
EPIROC AB	29.35x	4.28x	17.13x	1.7%	28.52B
KNORR-BREMSE AG	24.53x	2.26x	12.37x	1.96%	19.75B
KUBOTA CORPORATION	13.61x	1.53x	10.51x	1.93%	18.89B
EXOR N.V.	13.48x	-	-	0.72%	16B
METSO OYJ	22.43x	2.5x	13.49x	2.68%	14.97B
CNH INDUSTRIAL N.V.	28.95x	0.91x	17.4x	2.28%	14.19B
Average	20.71x	2.07x	13.85x	2.26%	29.27B
Weighted average by Cap.	20.64x	2.10x	14.51x	2.45%