Company Valuation: Donegal Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 443.1 472.6 468.1 516.8 719.3 727.4 - -
Change - 6.65% -0.95% 10.4% 39.19% 1.12% - -
Enterprise Value (EV) 443.1 472.6 468.1 516.8 719.3 727.4 727.4 727.4
Change - 6.65% -0.95% 10.4% 39.19% 1.12% 0% 0%
P/E 17.2x - 127x 10.1x - 10.5x 10.1x 9.58x
PBR 0.84x - 0.97x 1.01x - 1.02x 0.95x 0.89x
PEG - - - 0x - - 2.81x 1.8x
Capitalization / Revenue 0.54x - 0.5x 0.52x - 0.77x 0.77x 0.75x
EV / Revenue 0x - 0x 0x - 0.77x 0.77x 0.75x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.63 0.66 0.675 0.69 0.73 0.7575 0.7812 0.8
Rate of return 4.41% 4.65% 4.82% 4.46% 3.65% 4% 4.13% 4.23%
EPS 2 0.83 - 0.11 1.53 - 1.81 1.875 1.975
Distribution rate 75.9% - 614% 45.1% - 41.9% 41.7% 40.5%
Net sales 1 816.5 - 927.3 989.6 - 949.4 947.2 966.3
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 25.25 - 4.426 50.86 - 66.9 71.46 76.28
Net Debt - - - - - - - -
Reference price 2 14.29 14.20 13.99 15.47 19.98 18.93 18.93 18.93
Nbr of stocks (in thousands) 31,329 32,468 33,246 33,896 36,642 37,119 - -
Announcement Date 2/17/22 A 2/23/23 A 2/22/24 A 2/20/25 A 2/19/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.27x - - 4.08% 132B
16.6x1.97x - 2.91% 104B
10.99x - - 1.22% 81.63B
6.74x - - 1.72% 64.02B
12.42x1.15x - 3.26% 48.3B
3.87x0.56x - 5.96% 44.27B
6.83x0.55x - 5.66% 43.2B
11.37x - - 2.39% 42.49B
11.48x0.89x - 2.84% 39.91B
Average 10.29x 1.02x 3.34% 66.66B
Weighted average by Cap. 11.14x 1.23x 3.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Donegal Group Inc.

Historical PBR trend

Valuation ratios - PBR - Donegal Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Donegal Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Donegal Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Donegal Group Inc.
  1. Stock Market
  2. Stocks
  3. DGICA Stock
  4. DGICB Stock
  5. Valuation Donegal Group Inc.