Company Valuation: Dominion Hosting Holding S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.46 75.1 75.84 119.8 118.7 116.7 - -
Change - -1.77% 0.98% 57.96% -0.87% -1.75% - -
Enterprise Value (EV) 1 77.4 81.13 82.37 122.9 117.5 115.9 112 106.8
Change - 4.82% 1.52% 49.23% -4.43% -1.34% -3.37% -4.66%
P/E 23.4x 28.1x - 31x 24.6x 27.2x 21x 18.8x
PBR - - - 4.27x 3.08x 2.77x 2.48x 2.16x
PEG - -1.5x - - 1x -2.2x 0.7x 1.6x
Capitalization / Revenue 3.86x 2.53x 2.19x 3.23x 2.84x 2.23x 1.83x 1.67x
EV / Revenue 3.91x 2.74x 2.38x 3.31x 2.81x 2.22x 1.76x 1.53x
EV / EBITDA 10.7x 9x 7.16x 10.2x 8.52x 7.73x 6.23x 5.26x
EV / EBIT 21.4x 29.5x 16.9x 18.1x 15.6x 14.5x 11.4x 9.33x
EV / FCF 14.6x 14.1x 28.4x 51.5x 27.4x 16x 12.9x 10.3x
FCF Yield 6.86% 7.09% 3.53% 1.94% 3.64% 6.26% 7.77% 9.74%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.675 0.547 - 0.7419 0.9283 0.8112 1.053 1.175
Distribution rate - - - - - - - -
Net sales 1 19.8 29.63 34.63 37.12 41.82 52.32 63.59 69.81
EBITDA 1 7.226 9.016 11.51 12.01 13.78 15 17.98 20.31
EBIT 1 3.613 2.754 4.879 6.776 7.546 7.979 9.84 11.45
Net income 1 3.191 0.7431 2.211 3.609 4.459 4.9 7 7.8
Net Debt 1 0.9439 6.029 6.528 3.127 -1.275 -0.7691 -4.671 -9.884
Reference price 2 15.80 15.35 15.50 23.00 22.80 22.10 22.10 22.10
Nbr of stocks (in thousands) 4,839 4,893 4,893 5,208 5,208 5,208 - -
Announcement Date 3/28/22 A 3/21/23 A 3/21/24 A 4/14/25 A 4/15/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.24x2.19x7.62x - 129M
33.96x17.5x24.87x0.63% 791B
40.78x7.41x26.3x0.88% 89.25B
24.21x4.84x10.54x0.67% 72.78B
11.59x1.5x7.45x0.96% 48.83B
44.63x1.71x9.61x-.--% 46.6B
-66.91x15.67x38x-.--% 38.75B
21.76x3.6x8.54x1.47% 34.33B
10.91x2.73x6.59x-.--% 27.61B
20.52x6.24x11.97x-.--% 26.87B
Average 16.87x 6.34x 15.15x 0.51% 117.64B
Weighted average by Cap. 28.84x 13.59x 22.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Hosting Holding S.p.A.

Historical PBR trend

Valuation ratios - PBR - Dominion Hosting Holding S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Hosting Holding S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Hosting Holding S.p.A.

  1. Stock Market
  2. Stocks
  3. DHH Stock
  4. Valuation Dominion Hosting Holding S.p.A.