|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,790.00 KRW | +1.75% |
|
+6.76% | -24.27% |
| 06-04 | Tranche Update on DIO Corporation's Equity Buyback Plan announced on February 23, 2026. | CI |
| 04-16 | Dio Corp Q1 operating profit 4 billion won, up 173% from year earlier | RE |
Company Valuation: DIO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 553,046 | 290,931 | 325,349 | 223,309 | 226,141 | 168,482 | - | - |
| Change | - | -47.39% | 11.83% | -31.36% | 1.27% | -25.5% | - | - |
| Enterprise Value (EV) 1 | 631.2 | 380.2 | 434.7 | 283.3 | 264.6 | 195.5 | 164.5 | 147.5 |
| Change | - | -39.76% | 14.33% | -34.83% | -6.62% | -26.11% | -15.86% | -10.34% |
| P/E | 19.3x | -14.3x | 98.7x | -5.63x | -169x | 7.93x | 5.67x | 5.41x |
| PBR | 2.92x | 1.75x | 1.68x | 1.14x | 1.2x | 0.8x | 0.7x | 0.61x |
| PEG | - | 0x | -1x | 0x | 1.8x | -0x | 0.1x | 1.1x |
| Capitalization / Revenue | 3.69x | 2.22x | 2.09x | 1.87x | 1.38x | 0.86x | 0.7x | 0.6x |
| EV / Revenue | 4.21x | 2.9x | 2.79x | 2.37x | 1.61x | 1x | 0.68x | 0.52x |
| EV / EBITDA | 13.7x | 43.4x | 13.1x | -9.6x | 13.6x | 4.91x | 3.71x | 3.16x |
| EV / EBIT | 18.1x | -86.3x | 20.8x | -6.95x | 26.2x | 7.1x | 4.36x | 3.72x |
| EV / FCF | -48.9x | -32.3x | 358x | 27.2x | 22.5x | 10.9x | 5.58x | 5.9x |
| FCF Yield | -2.04% | -3.1% | 0.28% | 3.67% | 4.44% | 9.21% | 17.9% | 17% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1,932 | -1,380 | 227 | -2,865 | -100 | 1,613 | 2,254 | 2,365 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 150 | 131.3 | 155.8 | 119.6 | 164.1 | 196.3 | 241.7 | 281 |
| EBITDA 1 | 46.22 | 8.764 | 33.21 | -29.5 | 19.48 | 39.8 | 44.33 | 46.67 |
| EBIT 1 | 34.8 | -4.405 | 20.9 | -40.74 | 10.1 | 27.52 | 37.7 | 39.67 |
| Net income 1 | 28.12 | -20.46 | 2.923 | -41.32 | -1.363 | 22.18 | 31.1 | 32 |
| Net Debt 1 | 78.19 | 89.31 | 109.4 | 60 | 38.42 | 27 | -4 | -21 |
| Reference price 3 | 37,350.00 | 19,700.00 | 22,400.00 | 16,140.00 | 16,890.00 | 12,790.00 | 12,790.00 | 12,790.00 |
| Nbr of stocks (in thousands) | 14,807 | 14,768 | 14,524 | 13,836 | 13,389 | 13,173 | - | - |
| Announcement Date | 2/28/22 A | 2/22/23 A | 1/19/24 A | 2/21/25 A | 2/12/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.93x | 1x | 4.91x | - | 119M | |
| 26.86x | 5.19x | 17.85x | 1.04% | 133B | |
| 18.77x | 2.36x | 9.1x | 2.73% | 12.57B | |
| -224.28x | 15.23x | 1808.07x | -.--% | 10.7B | |
| 23.77x | 11.12x | 18.66x | 1.83% | 4.72B | |
| 26.47x | - | - | - | 2.68B | |
| -1385.61x | 1.62x | 7.6x | -.--% | 1.73B | |
| 18.28x | 4.99x | 9.74x | 3.35% | 1.7B | |
| Average | -185.98x | 5.93x | 267.99x | 1.49% | 20.86B | |
| Weighted average by Cap. | -4.66x | 5.76x | 133.63x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A039840 Stock
- Valuation DIO Corporation
Select your edition
All financial news and data tailored to specific country editions
