|
End-of-day quote
Korea S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 9,430.00 KRW | -2.58% |
|
-4.65% | -44.17% |
Company Valuation: DIO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 553,046 | 290,931 | 325,349 | 223,309 | 226,141 | 120,765 | - | - |
| Change | - | -47.39% | 11.83% | -31.36% | 1.27% | -46.6% | - | - |
| Enterprise Value (EV) 1 | 631.2 | 380.2 | 434.7 | 283.3 | 264.6 | 179.8 | 160.8 | 153.8 |
| Change | - | -39.76% | 14.33% | -34.83% | -6.62% | -32.05% | -10.57% | -4.35% |
| P/E | 19.3x | -14.3x | 98.7x | -5.63x | -169x | 5.59x | 4.42x | 4.5x |
| PBR | 2.92x | 1.75x | 1.68x | 1.14x | 1.2x | 0.59x | 0.52x | 0.46x |
| PEG | - | 0x | -1x | 0x | 1.8x | -0x | 0.2x | -2.4x |
| Capitalization / Revenue | 3.69x | 2.22x | 2.09x | 1.87x | 1.38x | 0.64x | 0.51x | 0.44x |
| EV / Revenue | 4.21x | 2.9x | 2.79x | 2.37x | 1.61x | 0.96x | 0.67x | 0.56x |
| EV / EBITDA | 13.7x | 43.4x | 13.1x | -9.6x | 13.6x | 5.99x | 3.77x | 3.55x |
| EV / EBIT | 18.1x | -86.3x | 20.8x | -6.95x | 26.2x | 7.85x | 4.42x | 4.23x |
| EV / FCF | -48.9x | -32.3x | 358x | 27.2x | 22.5x | 59.9x | 6.56x | 7.89x |
| FCF Yield | -2.04% | -3.1% | 0.28% | 3.67% | 4.44% | 1.67% | 15.2% | 12.7% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1,932 | -1,380 | 227 | -2,865 | -100 | 1,688 | 2,133 | 2,093 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 150 | 131.3 | 155.8 | 119.6 | 164.1 | 188.1 | 238.5 | 274 |
| EBITDA 1 | 46.22 | 8.764 | 33.21 | -29.5 | 19.48 | 30 | 42.67 | 43.33 |
| EBIT 1 | 34.8 | -4.405 | 20.9 | -40.74 | 10.1 | 22.9 | 36.38 | 36.33 |
| Net income 1 | 28.12 | -20.46 | 2.923 | -41.32 | -1.363 | 23.2 | 29.5 | 28.33 |
| Net Debt 1 | 78.19 | 89.31 | 109.4 | 60 | 38.42 | 59 | 40 | 33 |
| Reference price 3 | 37,350.00 | 19,700.00 | 22,400.00 | 16,140.00 | 16,890.00 | 9,430.00 | 9,430.00 | 9,430.00 |
| Nbr of stocks (in thousands) | 14,807 | 14,768 | 14,524 | 13,836 | 13,389 | 12,806 | - | - |
| Announcement Date | 2/28/22 A | 2/22/23 A | 1/19/24 A | 2/21/25 A | 2/12/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.59x | 0.96x | 5.99x | - | 88.96M | |
| 21.18x | 4.17x | 14.57x | 1.32% | 104B | |
| 16.92x | 2.18x | 8.48x | 3.03% | 11.23B | |
| -191.18x | 12.92x | 1530.22x | -.--% | 9.1B | |
| 22x | 10.16x | 17.58x | 1.88% | 4.14B | |
| 24.75x | - | - | - | 2.49B | |
| -1684.59x | 1.99x | 9.31x | -.--% | 2.04B | |
| 16.33x | 4.27x | 8.34x | 3.75% | 1.53B | |
| Average | -221.12x | 5.23x | 227.79x | 1.66% | 16.89B | |
| Weighted average by Cap. | -19.20x | 4.76x | 118.05x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A039840 Stock
- Valuation DIO Corporation
Select your edition
All financial news and data tailored to specific country editions
