|
Market Closed -
Bombay S.E.
13:02:33 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 8.100 INR | 0.00% |
|
0.00% | -0.12% |
Company Valuation: Devine Impex Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20.3 | 56.24 | 48.61 | 69.59 | 84.84 | 73.97 |
| Change | - | 177% | -13.56% | 43.14% | 21.92% | -12.81% |
| Enterprise Value (EV) 1 | -24.64 | 15.41 | 7.744 | 28.81 | 44 | 33.24 |
| Change | - | 162.53% | -49.75% | 272.01% | 52.73% | -24.45% |
| P/E | 74.4x | 295x | 102x | 187x | 297x | 259x |
| PBR | 0.15x | 0.41x | 0.36x | 0.51x | 0.62x | 0.54x |
| PEG | - | -9.8x | 1x | -8.6x | -12.7x | - |
| Capitalization / Revenue | 0.97x | 2.96x | 2.73x | 3.95x | 4.25x | 4.35x |
| EV / Revenue | -1.17x | 0.81x | 0.44x | 1.64x | 2.2x | 1.95x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -66.6x | 34.4x | 14.7x | 56x | 90.9x | 82.5x |
| EV / FCF | -6.51x | -3.66x | -115x | -147x | 2,047x | -199x |
| FCF Yield | -15.4% | -27.4% | -0.87% | -0.68% | 0.05% | -0.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0286 | 0.02 | 0.05 | 0.0391 | 0.03 | 0.03 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 21.01 | 19.02 | 17.78 | 17.61 | 19.97 | 17.02 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 0.37 | 0.448 | 0.526 | 0.514 | 0.484 | 0.403 |
| Net income 1 | 0.273 | 0.215 | 0.498 | 0.373 | 0.329 | 0.31 |
| Net Debt 1 | -44.95 | -40.83 | -40.87 | -40.78 | -40.84 | -40.73 |
| Reference price 2 | 2.130 | 5.900 | 5.100 | 7.300 | 8.900 | 7.760 |
| Nbr of stocks (in thousands) | 9,532 | 9,532 | 9,532 | 9,532 | 9,532 | 9,532 |
| Announcement Date | 9/4/21 A | 9/16/22 A | 9/1/23 A | 9/2/24 A | 9/1/25 A | 9/1/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 803K | |
| 17.03x | 2.58x | 8.53x | 3.45% | 210B | |
| 29.57x | 7.33x | 16.19x | 1.53% | 153B | |
| 24.72x | 3.96x | 13.94x | 2.33% | 123B | |
| 63.2x | 4.51x | 42.06x | 0.41% | 41.88B | |
| 11.63x | 1.76x | 6.05x | 3.98% | 26.43B | |
| 19.66x | 2.58x | 13.09x | 1.06% | 21.65B | |
| 10.34x | 1.17x | 7.62x | 7.07% | 13.65B | |
| 18.5x | 3.53x | 8.72x | 3.15% | 13.38B | |
| Average | 24.33x | 3.43x | 14.52x | 2.87% | 66.99B | |
| Weighted average by Cap. | 24.73x | 4.15x | 13.95x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DEVINE6 Stock
- Valuation Devine Impex Limited
Select your edition
All financial news and data tailored to specific country editions
