|
Market Closed -
OTC Markets
22:59:59 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.480 USD | -5.11% |
|
-5.11% | +5.33% |
| 10-20 | Datatec Limited Provides Earnings Guidance for the Six Months Ended 31 August 2026 | CI |
| 10-15 | Datatec Limited Announces Special Cash Dividend | CI |
Company Valuation: Datatec Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 514.6 | 410.8 | 476.3 | 595.2 | 1,125 | 860.2 | - | - |
| Change | - | -20.17% | 15.93% | 24.96% | 88.98% | -23.52% | - | - |
| Enterprise Value (EV) 1 | 514.6 | 517.4 | 599.4 | 647.3 | 1,125 | 1,254 | 860.2 | 860.2 |
| Change | - | 0.54% | 15.84% | 7.99% | 73.77% | 11.45% | -31.38% | 0% |
| P/E | - | 5.02x | 10.7x | 10.3x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0.2x | 0.4x | - | - | - | - |
| Capitalization / Revenue | 0.11x | 0.08x | 0.09x | 0.16x | 0.31x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 0.11x | 0.1x | 0.11x | 0.18x | 0.31x | 0.33x | 0.22x | 0.21x |
| EV / EBITDA | - | 2.87x | 3.38x | 2.92x | 4.18x | 4.13x | 2.73x | 2.58x |
| EV / EBIT | - | 4.8x | 5.15x | 4.06x | - | 4.62x | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3918 | 0.7521 | 0.07 | 0.11 | 0.24 | 0.26 | 0.29 | 0.31 |
| Rate of return | 16.5% | 40.6% | 3.34% | 4.29% | 4.95% | 7.1% | 7.92% | 8.47% |
| EPS 2 | - | 0.369 | 0.197 | 0.249 | - | - | - | - |
| Distribution rate | - | 204% | 35.5% | 44.2% | - | - | - | - |
| Net sales 1 | 4,637 | 5,143 | 5,458 | 3,640 | 3,670 | 3,804 | 3,958 | 4,118 |
| EBITDA 1 | - | 180.2 | 177.6 | 221.3 | 269.1 | 303.8 | 315 | 334 |
| EBIT 1 | - | 107.8 | 116.4 | 159.2 | - | 271.4 | - | - |
| Net income 1 | - | 80.33 | 45.8 | 59.18 | - | 97.92 | - | - |
| Net Debt 1 | - | 106.6 | 123.1 | 52.1 | - | 393.4 | - | - |
| Reference price 2 | 2.372 | 1.854 | 2.098 | 2.565 | 4.845 | 3.660 | 3.660 | 3.660 |
| Nbr of stocks (in thousands) | 216,958 | 221,590 | 227,000 | 232,000 | 232,146 | 235,036 | - | - |
| Announcement Date | 5/24/22 A | 5/23/23 A | 5/27/24 A | 5/27/25 A | 5/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.03x | 4.04x | 14.03x | 2.7% | 237B | |
| 23.05x | 4.84x | 11.87x | 0.72% | 198B | |
| 16.05x | 1.83x | 9.4x | 2.95% | 139B | |
| -565.49x | 40.19x | 165.11x | -.--% | 117B | |
| -134.06x | 18.45x | 101.45x | -.--% | 119B | |
| 16.28x | 2.93x | 11.32x | 4.94% | 95.11B | |
| 22.8x | 5.91x | 14.51x | 2.48% | 68.03B | |
| 15.27x | 2.22x | 9.43x | 4.99% | 49.59B | |
| 25.04x | 2.08x | 13.19x | 1.24% | 49.17B | |
| Average | -61.78x | 9.17x | 38.92x | 2.22% | 119.03B | |
| Weighted average by Cap. | -59.87x | 9.29x | 38.74x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DTC Stock
- DTTLY Stock
- Valuation Datatec Limited
Select your edition
All financial news and data tailored to specific country editions
