Valuation Copart, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
479.94 ^MXN	-2.05%		-7.70%	-31.44%

07-09	Copart, Inc. Promotes Jane Pocock to President, Effective August 1, 2026	CI
07-09	Copart Names Jane Pocock as President	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	25,409	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-42.03%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	20,974	19,761	17,976
Change	-	-14.84%	41.95%	18.39%	-15.95%	-48.91%	-5.78%	-9.04%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	17.4x	16.4x	14.8x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	2.73x	2.39x	2.05x
PEG	-	1.8x	2.6x	3.99x	2.1x	-32.55x	2.78x	1.4x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	5.47x	5.26x	4.86x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	4.52x	4.09x	3.43x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	10.9x	9.86x	8.35x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	12.4x	11.2x	9.49x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	15.6x	14.7x	11.9x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	6.4%	6.82%	8.39%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.582	1.675	1.851
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,645	4,827	5,233
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,916	2,005	2,153
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,686	1,766	1,894
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,514	1,559	1,710
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,435	-5,648	-7,433
Reference price ²	36.75	32.02	44.20	52.33	45.33	27.44	27.44	27.44
Nbr of stocks (in thousands)	946,314	950,690	954,880	962,298	966,936	925,811	-	-
Announcement Date	9/8/21 A	9/7/22 A	9/14/23 A	9/4/24 A	9/4/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	19.8x	1.38x	9.55x	0.97%	256B
SHOPIFY INC.	143.3x	10.49x	56.76x	-.--%	162B
PDD HOLDINGS INC.	9.02x	0.73x	3.27x	-.--%	120B
MERCADOLIBRE, INC.	46.78x	2.11x	20.59x	-.--%	94.67B
EBAY INC.	25.38x	4.52x	14.76x	1.08%	51.1B
VIPSHOP HOLDINGS LIMITED	5.17x	0.19x	2.02x	4.29%	6.69B
GLOBAL-E ONLINE LTD.	34.18x	4.53x	20.26x	-.--%	6.5B
USS CO., LTD.	21.05x	6.61x	11.68x	2.84%	5.53B
MERCARI, INC.	27.11x	3.92x	19.75x	-.--%	4.8B
Average	36.86x	3.83x	17.63x	1.02%	78.69B
Weighted average by Cap.	50.33x	3.76x	21.27x	0.49%