Valuation ConstructionNo. 5

Stocks

End-of-day quote Ho Chi Minh S.E. 26/10/2026			5-day change	1st Jan Change
15,350.00 ^VND	+6.97%		-5.25%	-0.97%

07-29	Construction Joint Stock Company No. 5 Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	Construction Joint Stock Company No. 5 Provides Earnings Guidance for 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	284,686	336,380	232,244
Change	-	18.16%	-30.96%
Enterprise Value (EV) ¹	385,279	1,091,906	688,809
Change	-	183.41%	-36.92%
P/E	8.69x	9.08x	5.65x
PBR	0.8x	0.88x	0.55x
PEG	-	0.7x	0.5x
Capitalization / Revenue	0.11x	0.12x	0.09x
EV / Revenue	0.15x	0.4x	0.28x
EV / EBITDA	4.89x	11.1x	5.79x
EV / EBIT	5.16x	11.6x	6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	300	-	-
Rate of return	1.58%	-	-
EPS ²	2,187	2,472	2,744
Distribution rate	13.7%	-	-
Net sales ¹	2,607,715	2,756,868	2,503,867
EBITDA ¹	78,802	97,982	119,041
EBIT ¹	74,703	93,823	114,721
Net income ¹	36,408	37,033	41,117
Net Debt ¹	100,593	755,527	456,565
Reference price ²	19,000.00	22,450.00	15,500.00
Nbr of stocks (in thousands)	14,983	14,983	14,983
Announcement Date	3/26/25 A	3/26/25 A	3/27/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTRUCTIONNO. 5	-	-	-	-	8.32M
QUANTA SERVICES, INC.	47.16x	2.2x	20.94x	0.08%	82.15B
VINCI	11.77x	1.02x	5.59x	4.98%	66.06B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	52.82B
COMFORT SYSTEMS USA, INC.	22.79x	2.78x	15.38x	0.28%	40.55B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	35.86B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	30.08B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	28.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.07B
Average	24.75x	1.59x	13.32x	2.19%	39B
Weighted average by Cap.	26.97x	1.72x	14.27x	2.04%