Company Valuation: Concrete Leveling Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 15.03 28.06 55.83 28.06 1.683 29.74
Change - 86.67% 99% -49.75% -94% 1,666.67%
Enterprise Value (EV) 1 15.36 28.43 56.24 28.51 2.186 30.3
Change - 85.07% 97.85% -49.31% -92.33% 1,285.91%
P/E -375x -612x -1,140x -522x -25.5x -484x
PBR -46.7x -71.6x -127x -56.8x -3x -47.8x
PEG - 12.8x -166.22x -53.58x -1.1x 69.61x
Capitalization / Revenue 21,020x 9,036x 51,600x 32,248x 2,164x 42,303x
EV / Revenue 21,482x 9,155x 51,979x 32,771x 2,810x 43,094x
EV / EBITDA - - - - - -
EV / EBIT -394x -717x -1,439x -656x -39.3x -593x
EV / FCF -600x -1,215x -2,638x -1,174x -96.6x -994x
FCF Yield -0.17% -0.08% -0.04% -0.09% -1.03% -0.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006263 -0.003266 -0.00349 -0.00383 -0.004703 -0.004376
Distribution rate - - - - - -
Net sales 1 0.000715 0.003105 0.001082 0.00087 0.000778 0.000703
EBITDA - - - - - -
EBIT 1 -0.039 -0.0397 -0.0391 -0.0435 -0.0556 -0.0511
Net income 1 -0.0401 -0.0458 -0.049 -0.0537 -0.066 -0.0614
Net Debt 1 0.3305 0.3711 0.4108 0.4552 0.5026 0.5561
Reference price 2 2.3500 2.0000 3.9800 2.0000 0.1200 2.1200
Nbr of stocks (in thousands) 6,395 14,028 14,028 14,028 14,028 14,028
Announcement Date 10/29/20 A 10/29/21 A 10/28/22 A 10/30/23 A 10/29/24 A 10/29/25 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.77M
30.32x5.15x22.85x0.76% 373B
37.05x5.73x31.24x0.98% 181B
15.56x1.2x7.71x4.8% 65.72B
18.36x1.7x13.9x2.97% 57.8B
31.21x4.31x18.18x0.42% 48.51B
17.22x1.73x9.87x2.53% 43.3B
11.22x1.06x10.58x4.61% 36.1B
32.13x4.66x18.58x1.56% 30.3B
12.05x0.39x4.04x4.08% 25.42B
Average 22.79x 2.88x 15.22x 2.52% 86.09B
Weighted average by Cap. 27.92x 4.19x 20.72x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CLEV Stock
  4. Valuation Concrete Leveling Systems, Inc.