|
Delayed
BURSA MALAYSIA
11:50:01 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0150 MYR | 0.00% |
|
0.00% | - |
| 09-07 | Compugates Unit Secures Court Timeline in Land Joint Venture Dispute | MT |
| 08-27 | Compugates Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Compugates Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 56.57 | 57.3 | 45.84 | 82.51 | 90.76 | 90.76 |
| Change | - | 1.28% | -20% | 80% | 10% | 0% |
| Enterprise Value (EV) 1 | 58.67 | 56.79 | 42.95 | 77.1 | 84.06 | 80.78 |
| Change | - | -3.2% | -24.37% | 79.51% | 9.03% | -3.91% |
| P/E | -7.21x | -7.12x | -5.83x | -10.7x | -8.26x | -4.26x |
| PBR | 0.56x | 0.51x | 0.41x | 0.71x | 0.86x | 0.98x |
| PEG | - | 0.3x | 0.3x | 0.6x | -0.3x | -0x |
| Capitalization / Revenue | 12.9x | 6.38x | 8.32x | 5.37x | 4.15x | 2.33x |
| EV / Revenue | 13.4x | 6.32x | 7.8x | 5.02x | 3.84x | 2.08x |
| EV / EBITDA | -8.02x | -10x | -5.75x | -10.4x | -7.57x | -3.66x |
| EV / EBIT | -7.71x | -9.55x | -5.53x | -10x | -7.36x | -3.6x |
| EV / FCF | -21x | -0.91x | -25.4x | -20.4x | -151x | 6.49x |
| FCF Yield | -4.77% | -110% | -3.94% | -4.9% | -0.66% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002775 | -0.002106 | -0.001716 | -0.0014 | -0.001815 | -0.003524 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.371 | 8.983 | 5.51 | 15.36 | 21.87 | 38.88 |
| EBITDA 1 | -7.318 | -5.652 | -7.472 | -7.39 | -11.1 | -22.05 |
| EBIT 1 | -7.613 | -5.945 | -7.765 | -7.712 | -11.42 | -22.41 |
| Net income 1 | -7.148 | -6.967 | -7.579 | -7.6 | -10.18 | -21.32 |
| Net Debt 1 | 2.103 | -0.501 | -2.885 | -5.405 | -6.695 | -9.979 |
| Reference price 2 | 0.0200 | 0.0150 | 0.0100 | 0.0150 | 0.0150 | 0.0150 |
| Nbr of stocks (in thousands) | 2,828,572 | 3,819,702 | 4,583,642 | 5,500,371 | 6,050,408 | 6,050,408 |
| Announcement Date | 4/30/21 A | 4/29/22 A | 4/28/23 A | 4/30/24 A | 4/28/25 A | 4/28/26 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.23M | |
| 17.97x | 1.67x | 8.18x | 0.88% | 147B | |
| 18.45x | 1.19x | 8.94x | 1.52% | 57.25B | |
| 35.29x | 10.46x | 20.8x | 1.44% | 23.93B | |
| 14.25x | 0.32x | 3.91x | 0.84% | 20.74B | |
| 66.08x | 1.03x | 32.72x | 0.09% | 7.8B | |
| 66.22x | 2.56x | 59.83x | 0.16% | 6.12B | |
| 13.69x | 0.25x | 6.23x | 3.73% | 5.58B | |
| 27.43x | 13.09x | 21.84x | - | 5.49B | |
| 12.39x | - | - | 4.07% | 5.16B | |
| Average | 30.20x | 3.82x | 20.30x | 1.59% | 27.91B | |
| Weighted average by Cap. | 21.68x | 2.43x | 11.21x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5037 Stock
- Valuation Compugates Holdings
Select your edition
All financial news and data tailored to specific country editions
