|
Market Closed -
Toronto S.E.
21:09:40 24/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0100 CAD | -.--% |
|
-.--% | -50.00% |
Company Valuation: Composite Alliance Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.512 | 4.961 | 2.205 | 7.716 | 1.654 | 2.205 |
| Change | - | -10% | -55.56% | 250% | -78.57% | 33.33% |
| Enterprise Value (EV) 1 | 10.87 | 11.33 | 11.67 | 16.23 | 11.87 | 9.528 |
| Change | - | 4.24% | 2.99% | 39.08% | -26.89% | -19.71% |
| P/E | -1.63x | -281x | -5.22x | -9.5x | -0.74x | -0.28x |
| PBR | -3.43x | -2.72x | -0.84x | -2.19x | -0.29x | -0.29x |
| PEG | - | 2.8x | -0x | -0.1x | -0x | -0x |
| Capitalization / Revenue | 0.81x | 0.84x | 0.32x | 0.54x | 0.15x | 0.26x |
| EV / Revenue | 1.6x | 1.92x | 1.7x | 1.13x | 1.1x | 1.1x |
| EV / EBITDA | -3.8x | 167x | -14.5x | -18x | -8.13x | -3.44x |
| EV / EBIT | -3.54x | -98.8x | -12.2x | -15.5x | -7.59x | -3.39x |
| EV / FCF | 7.35x | -5.94x | -5.37x | 15.3x | -14.5x | -4.1x |
| FCF Yield | 13.6% | -16.8% | -18.6% | 6.52% | -6.91% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0307 | -0.00016 | -0.003834 | -0.007371 | -0.0203 | -0.0711 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.779 | 5.887 | 6.868 | 14.35 | 10.78 | 8.625 |
| EBITDA 1 | -2.862 | 0.0678 | -0.8049 | -0.9009 | -1.459 | -2.773 |
| EBIT 1 | -3.069 | -0.1147 | -0.9596 | -1.046 | -1.563 | -2.807 |
| Net income 1 | -3.381 | -0.0177 | -0.4227 | -0.8126 | -2.233 | -7.836 |
| Net Debt 1 | 5.358 | 6.37 | 9.465 | 8.514 | 10.21 | 7.323 |
| Reference price 2 | 0.0500 | 0.0450 | 0.0200 | 0.0700 | 0.0150 | 0.0200 |
| Nbr of stocks (in thousands) | 110,234 | 110,234 | 110,234 | 110,234 | 110,234 | 110,234 |
| Announcement Date | 4/30/21 A | 5/2/22 A | 5/4/23 A | 4/30/24 A | 4/30/25 A | 4/30/26 A |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 784K | |
| 30.85x | 5.4x | 19.6x | 0.84% | 122B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.7B | |
| 29.14x | 3.9x | 14.74x | 0.12% | 28.65B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.5B | |
| 23.54x | 2.87x | 12.38x | 1.6% | 25.18B | |
| 20.6x | 2.99x | 12.9x | 1.14% | 25.12B | |
| 102.23x | 35.98x | 78.83x | 0.42% | 24.88B | |
| 26.45x | 3.31x | 16.18x | 1.72% | 23.68B | |
| Average | 34.79x | 7.82x | 22.75x | 1.21% | 34.49B | |
| Weighted average by Cap. | 33.16x | 6.91x | 21.43x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CAG Stock
- Valuation Composite Alliance Group Inc.
Select your edition
All financial news and data tailored to specific country editions
