Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RIT1
US2043191079
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.70 EUR | -2.48% |
|
+4.62% | +16.57% |
| 07-01 | Grupo Santander Downgrades CIE Financiere Richemont to Neutral, Lifts PT | MT |
| 07-01 | MLCC Prices Surge as AI Supply Chain Faces New Bottleneck |  |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 116,779 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 32.59% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 107,568 | 106,492 | 105,186 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 35.17% | -1% | -1.23% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.3x | 24.6x | 22.2x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.58x | 4.2x | 3.89x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.5x | 1.6x | 2x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.82x | 4.49x | 4.22x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.44x | 4.1x | 3.81x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.8x | 14x | 12.6x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.8x | 18.1x | 16x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.5x | 26.6x | 23.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.17% | 3.76% | 4.32% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.241 | 4.712 | 5.199 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.14% | 2.37% | 2.62% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.004 | 8.057 | 8.956 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.6% | 58.5% | 58.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,231 | 25,988 | 27,642 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,811 | 7,616 | 8,361 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,160 | 5,883 | 6,555 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,115 | 4,711 | 5,212 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,211 | -10,286 | -11,593 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 198.49 | 198.49 | 198.49 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 A | 5/12/23 A | 5/17/24 A | 5/16/25 A | 5/22/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.87x | 5.56x | 52.4x | 0.33% | 41.36B | |
| 10.29x | 1.18x | 7.58x | 7.16% | 13.71B | |
| 12.4x | 2.02x | 6.74x | 2.71% | 8.09B | |
| 6.19x | 1.28x | 4.69x | 11.21% | 7.81B | |
| 10.81x | 0.17x | 2.82x | 5.52% | 2.12B | |
| 9.72x | 1.13x | 5.89x | 8.92% | 1.78B | |
| 19x | - | - | - | 1.69B | |
| 58.04x | - | - | 1.6% | 1.62B | |
| 8.67x | - | - | 6.86% | 1.57B | |
| Average | 23.89x | 1.89x | 13.35x | 5.54% | 8.86B | |
| Weighted average by Cap. | 47.32x | 3.67x | 31.77x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RIT1 Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
