|
Market Closed -
NYSE
23:00:02 01/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 67.14 USD | -0.49% |
|
+3.50% | -3.00% |
| 08-08 | Commercial Metals Company - Analyst/Investor Day | |
| 08-05 | Commercial Metals Company Seeks Acquisitions | CI |
Company Valuation: Commercial Metals Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,934 | 4,881 | 6,574 | 6,162 | 6,455 | 7,464 | - | - |
| Change | - | 24.09% | 34.68% | -6.26% | 4.75% | 15.63% | - | - |
| Enterprise Value (EV) 1 | 4,479 | 5,711 | 7,136 | 6,494 | 6,766 | 10,096 | 9,474 | 8,714 |
| Change | - | 27.5% | 24.97% | -9% | 4.19% | 49.22% | -6.16% | -8.02% |
| P/E | 9.65x | 4.07x | 7.76x | 12.9x | 77.9x | 11.2x | 9.6x | 11.1x |
| PBR | 1.71x | 1.45x | 1.59x | 1.42x | 1.53x | 1.59x | 1.36x | 1.21x |
| PEG | - | 0x | -0.3x | -0.3x | -0.9x | 0x | 0.6x | -0.8x |
| Capitalization / Revenue | 0.58x | 0.55x | 0.75x | 0.78x | 0.83x | 0.8x | 0.74x | 0.73x |
| EV / Revenue | 0.67x | 0.64x | 0.81x | 0.82x | 0.87x | 1.09x | 0.94x | 0.85x |
| EV / EBITDA | 5.5x | 3.68x | 4.89x | 6.44x | 8.08x | 7.54x | 6.22x | 5.63x |
| EV / EBIT | 7.43x | 4.29x | 6.05x | 9.5x | 13.2x | 11.1x | 8.59x | 7.82x |
| EV / FCF | 63.3x | 22.8x | 9.68x | 11.3x | 21.7x | 23.8x | 11.8x | 10.5x |
| FCF Yield | 1.58% | 4.38% | 10.3% | 8.86% | 4.61% | 4.19% | 8.46% | 9.56% |
| Dividend per Share 2 | 0.48 | 0.56 | 0.64 | 0.68 | 0.72 | 0.7578 | 0.802 | 0.8057 |
| Rate of return | 1.47% | 1.38% | 1.14% | 1.27% | 1.25% | 1.12% | 1.19% | 1.19% |
| EPS 2 | 3.38 | 9.95 | 7.25 | 4.14 | 0.74 | 6.031 | 7.027 | 6.057 |
| Distribution rate | 14.2% | 5.63% | 8.83% | 16.4% | 97.3% | 12.6% | 11.4% | 13.3% |
| Net sales 1 | 6,730 | 8,913 | 8,800 | 7,926 | 7,798 | 9,289 | 10,043 | 10,245 |
| EBITDA 1 | 814 | 1,553 | 1,460 | 1,009 | 837.3 | 1,339 | 1,524 | 1,548 |
| EBIT 1 | 602.7 | 1,331 | 1,180 | 683.5 | 514.3 | 907.6 | 1,102 | 1,114 |
| Net income 1 | 412.9 | 1,217 | 859.8 | 485.5 | 84.66 | 668.5 | 772.6 | 640.2 |
| Net Debt 1 | 545.5 | 829.4 | 562.5 | 331.7 | 311 | 2,632 | 2,010 | 1,250 |
| Reference price 2 | 32.62 | 40.51 | 56.29 | 53.59 | 57.67 | 67.47 | 67.47 | 67.47 |
| Nbr of stocks (in thousands) | 120,587 | 120,490 | 116,786 | 114,992 | 111,931 | 110,624 | - | - |
| Announcement Date | 10/14/21 A | 10/13/22 A | 10/12/23 A | 10/17/24 A | 10/16/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.19x | 1.09x | 7.54x | 1.12% | 7.46B | |
| 13.59x | 1.5x | 7.81x | 0.9% | 56.64B | |
| 16.85x | 0.95x | 7.71x | 0.84% | 56.14B | |
| 13.82x | 1.51x | 8.91x | 0.91% | 33.34B | |
| 13.17x | 1.17x | 7.08x | 2.28% | 24.14B | |
| 35.53x | 6.8x | 23.14x | 0.17% | 23.61B | |
| 12.54x | 0.77x | 7.15x | 3.6% | 21.91B | |
| 12.25x | 0.56x | 5.42x | 2.94% | 18.69B | |
| 13.9x | 0.93x | 7x | 2.75% | 10.79B | |
| 13.29x | 3.98x | 10.38x | 0.06% | 10.6B | |
| Average | 15.61x | 1.93x | 9.21x | 1.56% | 26.33B | |
| Weighted average by Cap. | 15.99x | 1.77x | 9.07x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMC Stock
- Valuation Commercial Metals Company
Select your edition
All financial news and data tailored to specific country editions
