Company Valuation: Comet Lithium Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.2 2.735 6.875 11.62 4.754 10.4
Change - -73.18% 151.37% 69.05% -59.1% 118.75%
Enterprise Value (EV) 1 9.14 2.063 5.789 9.167 3.389 10.15
Change - -77.43% 180.58% 58.34% -63.02% 199.57%
P/E -8.02x -3.48x -17.5x -2.54x -4.09x -31.5x
PBR 2.65x 0.68x 1.65x 1.8x 0.65x 1.6x
PEG - 0.1x 0.3x -0x 0.1x 0.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.58x -2.88x - -2.83x -2.47x -19.2x
EV / EBIT -8.56x -2.87x -14.5x -2.33x -2.24x -15.2x
EV / FCF -14.7x -5.91x 11.5x -6.06x -5.02x -25.2x
FCF Yield -6.78% -16.9% 8.71% -16.5% -19.9% -3.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1134 -0.0603 -0.024 -0.1853 -0.0391 -0.0111
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.066 -0.7168 - -3.235 -1.37 -0.5276
EBIT 1 -1.067 -0.7182 -0.3983 -3.935 -1.51 -0.6679
Net income 1 -1.06 -0.7182 -0.3408 -3.464 -1.001 -0.3297
Net Debt 1 -1.059 -0.6718 -1.086 -2.456 -1.364 -0.2451
Reference price 2 0.9100 0.2100 0.4200 0.4700 0.1600 0.3500
Nbr of stocks (in thousands) 11,208 13,024 16,369 24,729 29,711 29,711
Announcement Date 4/30/21 A 5/2/22 A 4/6/23 A 4/30/24 A 4/30/25 A 4/29/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.54M
22.22x8.67x13.22x2.43% 150B
19.89x3.1x7.3x0.95% 89.71B
9.36x0.97x4.51x3.74% 41.99B
20.69x4.31x6.61x2.24% 41.29B
12.61x3.98x6.39x6.24% 23.98B
54.57x3.64x11.02x0.09% 19.35B
15.66x3x10.2x1.25% 17.84B
12.26x4.6x8.68x-.--% 14.57B
Average 20.91x 4.03x 8.49x 2.12% 44.29B
Weighted average by Cap. 20.52x 5.22x 9.47x 2.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Comet Lithium Corporation

Historical PBR trend

Valuation ratios - PBR - Comet Lithium Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Comet Lithium Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Comet Lithium Corporation

  1. Stock Market
  2. Stocks
  3. CLIC Stock
  4. Valuation Comet Lithium Corporation