Valuation Combined Group Contracting Company - K.S.C. (Public)

Stocks

End-of-day quote Kuwait S.E. 06/10/2026			5-day change	1st Jan Change
0.8060 ^KWD	-0.25%		-3.24%	-29.73%

08-12	Combined Group Contracting Company - K.S.C. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Combined Group qtrly net profit 1.6 million dinars	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.39	60.56	77.67	77.33	111.1	196
Change	-	76.12%	28.25%	-0.44%	43.62%	76.46%
Enterprise Value (EV) ¹	37.6	42.67	82.31	85.34	132.3	236.7
Change	-	13.48%	92.9%	3.68%	54.98%	78.96%
P/E	-3.83x	6.47x	7.91x	8.5x	12.2x	12.4x
PBR	0.9x	1.3x	1.48x	1.38x	1.84x	2.74x
PEG	-	-0x	1.63x	-1.15x	61.2x	0.2x
Capitalization / Revenue	0.19x	0.42x	0.5x	0.45x	0.67x	0.77x
EV / Revenue	0.21x	0.29x	0.53x	0.49x	0.79x	0.93x
EV / EBITDA	835x	4.83x	5.25x	5.96x	9.04x	9.71x
EV / EBIT	-5.22x	12.4x	7.12x	8.7x	14.3x	17.5x
EV / FCF	1.65x	3.53x	-3.31x	11.8x	-17.3x	-7.17x
FCF Yield	60.6%	28.3%	-30.2%	8.45%	-5.77%	-13.9%
Dividend per Share ²	0.006	0.025	0.03	0.03	0.03	0.03
Rate of return	2.99%	7.06%	6.61%	6.64%	4.62%	2.62%
EPS ²	-0.0525	0.0548	0.0574	0.0532	0.0533	0.0925
Distribution rate	-11.4%	45.7%	52.3%	56.4%	56.3%	32.4%
Net sales ¹	177	145.9	154.7	173	166.7	254.5
EBITDA ¹	0.045	8.838	15.67	14.31	14.64	24.37
EBIT ¹	-7.21	3.449	11.56	9.812	9.223	13.53
Net income ¹	-8.984	9.367	9.822	9.033	9.083	15.8
Net Debt ¹	3.216	-17.89	4.643	8.011	21.2	40.71
Reference price ²	0.2010	0.3540	0.4540	0.4520	0.6500	1.1470
Nbr of stocks (in thousands)	171,081	171,081	171,081	171,081	170,855	170,855
Announcement Date	4/11/21 A	3/29/22 A	3/16/23 A	3/31/24 A	3/26/25 A	3/31/26 A

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMBINED GROUP CONTRACTING COMPANY - K.S.C. (PUBLIC)	-	-	-	-	445M
QUANTA SERVICES, INC.	62.08x	2.85x	27.23x	0.06%	108B
VINCI	12.02x	1.04x	5.67x	4.86%	68.2B
COMFORT SYSTEMS USA, INC.	37.43x	4.73x	25.65x	0.18%	63.88B
LARSEN & TOUBRO LIMITED	25.45x	1.96x	19.32x	1.16%	53.84B
FERROVIAL N.V.	47.41x	3.83x	24.22x	2.04%	37.03B
EMCOR GROUP, INC.	25.17x	1.72x	15.89x	0.18%	36.37B
HOCHTIEF AG	28.48x	0.71x	11.69x	2.18%	34.96B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.83x	0.43x	6.8x	2.71%	28.81B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	29.54x	1.95x	15.83x	2.11%	45.84B
Weighted average by Cap.	34.40x	2.26x	18.02x	1.74%