Valuation: Combine Will International Holdings Limited

Market Cap 214M 34.83M 27.25M 24.41M 22.45M 20.34M 38.03M 2.59B 38.74M 268M 107M 1.36B 102M 100M 4.29B P/E 2024
3.7x
P/E 2025 6.62x
Enterprise Value 707M 115M 90.11M 80.7M 74.24M 67.26M 126M 8.56B 128M 885M 355M 4.5B 338M 331M 14.19B EV / Sales 2024
0.29x
EV / Sales 2025 0.41x
Free-Float
18.87%
Yield 2024
5.44%
Yield 2025 3.98%
08-14 Combine Will International CFO Resigns; Successor Named MT
08-13 Combine Will International Holdings Limited Announces Appointment of Ma Jih Horng, Michael as Chief Financial Officer, Effective September 13, 2026 CI
08-13 Combine Will International Holdings Limited Announces Resignation of Suen Ka Fai, Simon as Chief Financial Officer, Effective September 13, 2026 CI
08-07 Combine Will International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 CI
05-30 Combine Will Intl Hldgs Ltd Announces Retirement of Tse Kwok Wai, Mario as Business Development Director - Local Market, Effective May 31, 2026 CI
05-04 Combine Will International COO Steps Down MT
04-30 Combine Will International Holdings Ltd Announces Chief Operating Officer Changes, Effective April 30, 2026 CI
04-23 Combine Will International Holdings Limited Approves A Final Tax-Exempt One-Tier Dividend on Ordinary Share in Respect of the Financial Year Ended 31 December 2025, Payable on October 23, 2026 CI
04-08 Combine Will International Holdings Limited Announces Appointment of Lai Kam Lung, Danny as Chief Technology Officer, Effective April 8, 2026 CI
04-08 Combine Will International Holdings Limited Appoints Shen Zuyan as Chief Quality Officer, Effective April 8, 2026 CI
04-08 Combine Will International Holdings Limited Announces Cessation of Ling Chung Yee as Member of the Audit Committee, Nominating Committee, and Remuneration Committee and as Independent Non-Executive Director, Effective April 23, 2026 CI
04-08 Combine Will International Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2025 CI
02-28 Combine Will International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
Current month-16.92%
1 month-11.48%
3 months-7.69%
6 months-12.90%
Current year-14.29%
1 week 1.08
Extreme 1.08
1.08
1 month 1.08
Extreme 1.08
1.28
Current year 1.08
Extreme 1.08
1.35
1 year 1.08
Extreme 1.08
1.4
3 years 0.8
Extreme 0.8
1.4
5 years 0.76
Extreme 0.755
1.4
10 years 0.4
Extreme 0.4
1.4
Manager TitleAgeSince
Chief Executive Officer 65 01/01/2022
Director of Finance/CFO - 13/09/2026
Chief Tech/Sci/R&D Officer - 08/04/2026
Director TitleAgeSince
Chairman 71 27/12/2007
Director/Board Member 65 08/10/2007
Director/Board Member 61 26/04/2019
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-11.48%+21.35% 27.27M
+1.61%-4.71%-35.94%+33.24% 59.58B
+4.58%-2.20%+31.03%+101.26% 24.13B
-0.46%+0.97%+54.91%+163.29% 16.86B
-1.68%-1.74%-0.50%+60.51% 7.09B
+0.25%+2.92%+11.26%+164.71% 6.99B
-0.61%-6.61%-17.56%-18.35% 4.42B
+0.64%+1.77%+39.28% - 4.11B
+11.66%+5.22%+60.90%+142.58% 2.4B
-10.00%-9.17%-7.58%+7.61% 1.94B
Average +0.52%-4.24%+12.43%+75.13% 12.76B
Weighted average by Cap. +1.53%-4.60%-1.39%+73.18%

Financials

2024 2025
Net sales 1.47B 240M 188M 168M 154M 140M 262M 17.81B 267M 1.84B 740M 9.37B 704M 689M 29.54B 1.81B 295M 231M 207M 190M 172M 322M 21.92B 328M 2.27B 910M 11.53B 866M 848M 36.36B
Net income 45.73M 7.45M 5.83M 5.22M 4.8M 4.35M 8.13M 554M 8.29M 57.27M 22.99M 291M 21.88M 21.41M 918M 37.15M 6.05M 4.74M 4.24M 3.9M 3.53M 6.61M 450M 6.73M 46.52M 18.67M 237M 17.77M 17.39M 746M
Net Debt 259M 42.21M 33.03M 29.58M 27.21M 24.66M 46.09M 3.14B 46.95M 324M 130M 1.65B 124M 121M 5.2B 493M 80.32M 62.86M 56.3M 51.78M 46.92M 87.7M 5.97B 89.35M 618M 248M 3.14B 236M 231M 9.9B
Projected Income Statement - Annual - Combine Will International Holdings Limited
Logo Combine Will International Holdings Limited
Combine Will International Holdings Ltd is a company mainly engaged in the production of paper and plush toys. The Company’s vertically integrated business model which includes a broad spectrum of services and capabilities in the design and supply of premium products, toys, consumer products, and others. The Company is involved in all aspects of the product development process, from conceptualization to production and supply.
Employees
10,000
Date Price Change Volume