Company Valuation: Colab Platforms Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 59.7 111.3 489.9 2,224 9,677 33,905
Change - 86.43% 340.17% 353.88% 335.18% 250.37%
Enterprise Value (EV) 1 65.55 110.3 491.5 2,197 9,642 33,847
Change - 68.27% 345.62% 347.1% 338.77% 251.05%
P/E -58x 78.5x 57.7x 124x 338x 734x
PBR 1.57x 2.83x 2.46x 10.2x 39.4x 116x
PEG - -0x 0.8x 1x 5.6x 12x
Capitalization / Revenue - 58,578,947x 32,745,538x 140,272,521x 14,018,282x 21,420,624x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -35x 123x 43x 186x 342x 2,299x
EV / FCF 4.17x 23.5x -618x 199x 1,198x 468x
FCF Yield 24% 4.26% -0.16% 0.5% 0.08% 0.21%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0172 0.0236 0.0416 0.0877 0.1403 0.2263
Distribution rate - - - - - -
Net sales - 1.9 14.96 15.85 690.3 1,583
EBITDA - - - 11.93 28.38 15.04
EBIT 1 -1.871 0.8975 11.44 11.82 28.22 14.72
Net income 1 -1.029 1.418 8.483 17.89 28.63 46.17
Net Debt 1 5.846 -1.007 1.576 -26.19 -35.13 -57.89
Reference price 2 1.00 1.86 2.40 10.90 47.44 166.20
Nbr of stocks (in thousands) 60,000 60,000 204,000 204,000 204,000 204,000
Announcement Date 8/26/21 A 8/22/22 A 9/8/23 A 9/4/24 A 9/5/25 A 9/5/26 A
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 262M
24.51x4x13.92x2.74% 234B
20.85x4.43x10.87x0.79% 179B
17.09x1.94x10x2.74% 148B
-541.28x36.72x151.05x-.--% 110B
-115.61x15.85x87.21x-.--% 103B
15.7x2.82x10.9x5.12% 92.38B
23.62x6.13x15.05x2.37% 70.6B
14.98x2.17x9.24x5.14% 49.04B
18.63x2.45x11.35x4.56% 39.56B
Average -57.95x 8.50x 35.51x 2.61% 102B
Weighted average by Cap. -53.29x 8.36x 34.31x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Colab Platforms Limited

Historical PBR trend

Valuation ratios - PBR - Colab Platforms Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Colab Platforms Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Colab Platforms Limited

  1. Stock Market
  2. Stocks
  3. JSGLEASING Stock
  4. Valuation Colab Platforms Limited