Valuation Cogent Communications Holdings, Inc.
Stocks
CCOI
US19239V3024
Integrated Telecommunications Services
|
Market Closed -
Nasdaq
23:00:00 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 7.480 USD | +2.47% |
|
-7.31% | -65.31% |
| 10-14 | BofA Adjusts Price Target on Cogent Communications to $9.50 From $11.50 | MT |
| 09-21 | Cogent Communications Holdings, Inc.(NasdaqGS:CCOI) dropped from S&P 600 Communication Services | CI |
Company Valuation: Cogent Communications Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,382 | 2,663 | 3,586 | 3,656 | 1,023 | 358.5 | - | - |
| Change | - | -21.26% | 34.65% | 1.96% | -72.01% | -64.97% | - | - |
| Enterprise Value (EV) 1 | 4,200 | 3,577 | 4,907 | 5,423 | 3,172 | 2,285 | 2,245 | 2,314 |
| Change | - | -14.82% | 37.16% | 10.52% | -41.51% | -27.96% | -1.75% | 3.07% |
| P/E | 71x | 519x | 2.86x | -18x | -5.67x | -7.75x | -2.67x | -3.15x |
| PBR | -9.35x | -5.28x | 6.07x | 17x | -16.9x | -3.19x | -1.6x | -1.06x |
| PEG | - | -5.8x | 0x | 0x | 0.5x | 0.1x | -0x | 0.2x |
| Capitalization / Revenue | 5.73x | 4.44x | 3.81x | 3.53x | 1.05x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 7.12x | 5.97x | 5.21x | 5.23x | 3.25x | 2.42x | 2.35x | 2.27x |
| EV / EBITDA | 18.4x | 15.4x | 13.9x | 15.6x | 10.8x | 7.71x | 7.01x | 8.44x |
| EV / EBIT | 35.2x | 31.4x | -37.9x | -27.4x | -31.4x | 45.7x | -70.5x | 74x |
| EV / FCF | 41.9x | 37.8x | -43.7x | -26.6x | -16x | 34.9x | 14.8x | -553x |
| FCF Yield | 2.39% | 2.65% | -2.29% | -3.76% | -6.25% | 2.86% | 6.74% | -0.18% |
| Dividend per Share 2 | 3.17 | 3.555 | 3.76 | 3.92 | 3.05 | 0.08 | 0.08 | 0.08 |
| Rate of return | 4.33% | 6.23% | 4.94% | 5.09% | 14.1% | 1.07% | 1.07% | 1.07% |
| EPS 2 | 1.03 | 0.11 | 26.62 | -4.28 | -3.8 | -0.9655 | -2.804 | -2.373 |
| Distribution rate | 308% | 3,232% | 14.1% | -91.6% | -80.3% | -8.29% | -2.85% | -3.37% |
| Net sales 1 | 589.8 | 599.6 | 940.9 | 1,036 | 975.8 | 944 | 956.1 | 1,017 |
| EBITDA 1 | 227.9 | 232.9 | 352.5 | 348.4 | 292.8 | 296.2 | 320.1 | 274 |
| EBIT 1 | 119.2 | 114 | -129.3 | -197.6 | -101.1 | 49.95 | -31.83 | 31.26 |
| Net income 1 | 48.18 | 5.146 | 1,273 | -204.1 | -182.2 | -51.57 | -140.1 | -116 |
| Net Debt 1 | 817.7 | 914.2 | 1,321 | 1,766 | 2,149 | 1,927 | 1,887 | 1,955 |
| Reference price 2 | 73.180 | 57.080 | 76.060 | 77.070 | 21.560 | 7.480 | 7.480 | 7.480 |
| Nbr of stocks (in thousands) | 46,220 | 46,658 | 47,148 | 47,441 | 47,464 | 47,926 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/29/24 A | 2/27/25 A | 2/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.75x | 2.42x | 7.71x | 1.07% | 358M | |
| 10.96x | 1.27x | 4.01x | 7.04% | 218B | |
| 9.91x | 2.43x | 6.4x | 6.32% | 186B | |
| 12.12x | 2.06x | 5.31x | 4.44% | 136B | |
| 13.65x | 1.87x | 8.15x | 3.06% | 90.77B | |
| 11.14x | 0.93x | 3.5x | 6.68% | 87.24B | |
| 13.62x | 2.04x | 5.13x | 2.42% | 73.45B | |
| 14.17x | 2.56x | 7.98x | 5.41% | 54.31B | |
| 22.17x | 5.11x | 18.65x | 4.92% | 52.47B | |
| 14.05x | 2.63x | 5.81x | 4.54% | 49.34B | |
| Average | 11.40x | 2.33x | 7.27x | 4.59% | 94.74B | |
| Weighted average by Cap. | 12.36x | 2.05x | 6.24x | 5.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCOI Stock
- Valuation Cogent Communications Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
