Company Valuation: Class Editori Spa

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18 14.78 14.41 16.92 22.23 45.18
Change - -17.9% -2.46% 17.41% 31.37% 103.23%
Enterprise Value (EV) 1 120.3 119.9 56.56 54.9 63.25 73.74
Change - -0.32% -52.83% -2.94% 15.22% 16.57%
P/E -0.88x -1.08x 1.4x 16.5x -8.04x -7x
PBR -1.81x -0.63x 2.22x 1.51x 2.6x 12.8x
PEG - 0x -0x -0.2x 0x -0x
Capitalization / Revenue 0.28x 0.21x 0.18x 0.19x 0.26x 0.56x
EV / Revenue 1.86x 1.72x 0.72x 0.62x 0.73x 0.92x
EV / EBITDA -17.6x -28.8x -3.6x 5.29x 10.6x 24.1x
EV / EBIT -9.72x -20.1x -2.79x 9.45x 46.5x -52.6x
EV / FCF 7.88x 80.8x -11.1x 14.8x -16.3x 2.97x
FCF Yield 12.7% 1.24% -8.99% 6.75% -6.12% 33.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.12 -0.08 0.06 0.003717 -0.01 -0.02
Distribution rate - - - - - -
Net sales 1 64.52 69.58 78.46 88.09 86.3 79.97
EBITDA 1 -6.834 -4.162 -15.69 10.39 5.979 3.065
EBIT 1 -12.38 -5.976 -20.26 5.808 1.359 -1.401
Net income 1 -20.3 -13.01 17.34 1.028 -2.885 -5.319
Net Debt 1 102.3 105.1 42.15 37.97 41.02 28.55
Reference price 2 0.1050 0.0862 0.0840 0.0612 0.0804 0.1400
Nbr of stocks (in thousands) 171,416 171,416 171,586 276,525 276,525 322,734
Announcement Date 5/5/21 A 6/7/22 A 4/7/23 A 4/8/24 A 4/30/25 A 4/30/26 A
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.89M
22.74x1.7x8.89x0.71% 16.11B
27.08x3.52x17.08x1.28% 11.32B
21.52x2.4x10.44x2.04% 10.47B
128.13x6.86x17.66x1.18% 4.8B
14.91x2.61x6.98x4.07% 4.57B
87.29x1.41x17.89x0.83% 3.41B
14.56x - - 5.33% 3.37B
12.52x0.43x2.91x5.6% 3.02B
9.74x0.57x4.58x3.68% 2.9B
Average 37.61x 2.44x 10.80x 2.75% 6B
Weighted average by Cap. 33.26x 2.56x 11.41x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Class Editori Spa

Historical PBR trend

Valuation ratios - PBR - Class Editori Spa

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Class Editori Spa

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Class Editori Spa

  1. Stock Market
  2. Stocks
  3. CLE Stock
  4. Valuation Class Editori Spa