|
Market Closed -
Saudi Arabian S.E.
16:36:58 09/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.920 SAR | +3.44% |
|
+1.54% | -21.33% |
| 08:57am | City Cement Co's Q3 Attributable Net Profit Rises; Revenue Down | MT |
| 08-19 | City Cement Company Announces Developments Regarding Operations Of Subsidiaries And Strategic Investments | CI |
Company Valuation: City Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,156 | 2,800 | 2,904 | 2,548 | 1,765 | 1,389 | - | - |
| Change | - | -11.27% | 3.7% | -12.25% | -30.71% | -21.33% | - | - |
| Enterprise Value (EV) | 3,100 | 2,800 | 2,664 | 2,290 | 1,606 | 1,389 | 1,389 | 1,389 |
| Change | - | -9.67% | -4.85% | -14.06% | -29.87% | -13.5% | 0% | 0% |
| P/E | 19.8x | 24.4x | 35.2x | 17.7x | 13.7x | 13.1x | 12.4x | 12.4x |
| PBR | 1.71x | - | 1.63x | 1.42x | 0.96x | 0.78x | 0.81x | 0.83x |
| PEG | - | -0.9x | -1.3x | 0.2x | -1.3x | -0.8x | 2.36x | - |
| Capitalization / Revenue | 6.35x | 6.49x | 8.15x | 4.89x | 3.4x | 3.03x | 2.97x | 2.89x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.03x | 2.97x | 2.89x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.6x | 14.5x | 14.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.25 | 0.9 | 0.8 | 0.5 | - | 1.2 | 1.2 | 1.2 |
| Rate of return | 5.55% | 4.5% | 3.86% | 2.75% | - | 12.1% | 12.1% | 12.1% |
| EPS 2 | 1.14 | 0.82 | 0.59 | 1.03 | 0.92 | 0.76 | 0.8 | 0.8 |
| Distribution rate | 110% | 110% | 136% | 48.5% | - | 158% | 150% | 150% |
| Net sales 1 | 496.7 | 431.4 | 356.5 | 520.8 | 519.6 | 459 | 468 | 480 |
| EBITDA | 256.9 | 192.5 | 155.6 | 226.6 | 205.9 | - | - | - |
| EBIT 1 | 174.4 | 110.8 | 72.86 | 135.9 | 113.2 | 95 | 96 | 98 |
| Net income 1 | 160.3 | 115 | 82 | 144.1 | 128.9 | 107 | 108 | 109 |
| Net Debt | -55.74 | - | -239.3 | -258.4 | -159.8 | - | - | - |
| Reference price 2 | 22.540 | 20.000 | 20.740 | 18.200 | 12.610 | 9.920 | 9.920 | 9.920 |
| Nbr of stocks (in thousands) | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | - | - |
| Announcement Date | 3/13/22 A | 3/20/23 A | 2/14/24 A | 3/5/25 A | 3/24/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.62x | - | - | 12.51% | 358M | |
| 19.09x | 2.11x | 10.53x | 1.62% | 63.07B | |
| 20.25x | 2.71x | 10.74x | 2.57% | 49.44B | |
| 38.47x | 3.77x | 20.08x | 1.01% | 39.11B | |
| 40.76x | 6.32x | 19.74x | 0.65% | 36.85B | |
| 32.68x | 5.01x | 16.79x | 0.72% | 36.29B | |
| 13.56x | 1.61x | 7.49x | 2.25% | 33.99B | |
| 73.98x | 4.57x | 70.81x | 0.31% | 23.14B | |
| 18.71x | 2.13x | 8.78x | 1.13% | 22.56B | |
| 16.01x | 4.32x | 8.49x | 4.68% | 16.67B | |
| Average | 28.61x | 3.62x | 19.27x | 2.75% | 32.15B | |
| Weighted average by Cap. | 28.82x | 3.46x | 17.28x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3003 Stock
- Valuation City Cement Company
Select your edition
All financial news and data tailored to specific country editions
