Valuation City Cement Company

Stocks

Delayed Saudi Arabian S.E. 11:22:14 01/11/2026 +03			5-day change	1st Jan Change
9.790 ^SAR	+0.41%		+4.15%	-22.36%

08-19	City Cement Company Announces Developments Regarding Operations Of Subsidiaries And Strategic Investments	CI
08-10	City Cement Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,156	2,800	2,904	2,548	1,765	1,365	-	-
Change	-	-11.27%	3.7%	-12.25%	-30.71%	-22.68%	-	-
Enterprise Value (EV)	3,100	2,800	2,664	2,290	1,606	1,365	1,365	1,365
Change	-	-9.67%	-4.85%	-14.06%	-29.87%	-14.99%	0%	0%
P/E	19.8x	24.4x	35.2x	17.7x	13.7x	12.8x	12.2x	12.2x
PBR	1.71x	-	1.63x	1.42x	0.96x	0.77x	0.79x	0.81x
PEG	-	-0.9x	-1.3x	0.2x	-1.3x	-0.7x	2.32x	-
Capitalization / Revenue	6.35x	6.49x	8.15x	4.89x	3.4x	2.97x	2.92x	2.84x
EV / Revenue	0x	0x	0x	0x	0x	2.97x	2.92x	2.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.4x	14.2x	13.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	0.9	0.8	0.5	-	1.2	1.2	1.2
Rate of return	5.55%	4.5%	3.86%	2.75%	-	12.3%	12.3%	12.3%
EPS ²	1.14	0.82	0.59	1.03	0.92	0.76	0.8	0.8
Distribution rate	110%	110%	136%	48.5%	-	158%	150%	150%
Net sales ¹	496.7	431.4	356.5	520.8	519.6	459	468	480
EBITDA	256.9	192.5	155.6	226.6	205.9	-	-	-
EBIT ¹	174.4	110.8	72.86	135.9	113.2	95	96	98
Net income ¹	160.3	115	82	144.1	128.9	107	108	109
Net Debt	-55.74	-	-239.3	-258.4	-159.8	-	-	-
Reference price ²	22.540	20.000	20.740	18.200	12.610	9.750	9.750	9.750
Nbr of stocks (in thousands)	140,000	140,000	140,000	140,000	140,000	140,000	-	-
Announcement Date	3/13/22 A	3/20/23 A	2/14/24 A	3/5/25 A	3/24/26 A	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CITY CEMENT COMPANY	12.83x	-	-	12.31%	364M
HOLCIM LTD	19.06x	2.57x	10.18x	2.73%	46.3B
MARTIN MARIETTA MATERIALS, INC.	37.49x	6.4x	19.42x	0.64%	38.38B
VULCAN MATERIALS COMPANY	32.42x	4.97x	16.65x	0.73%	36.1B
ULTRATECH CEMENT LIMITED	33.99x	3.36x	17.87x	1.14%	34.22B
HEIDELBERG MATERIALS AG	11.9x	1.42x	6.65x	2.58%	29.47B
AMRIZE AG	17.94x	2.07x	8.29x	1.16%	21.88B
GRASIM INDUSTRIES LIMITED	68.77x	4.26x	66.01x	0.34%	21.3B
DANGOTE CEMENT PLC	16.96x	4.57x	8.99x	4.42%	17.68B
CHINA JUSHI CO., LTD.	13.42x	4.38x	8.84x	2.95%	16.5B
Average	26.48x	3.78x	18.10x	2.9%	26.22B
Weighted average by Cap.	28.18x	3.78x	17.25x	1.74%